[GKENT] YoY Annualized Quarter Result on 30-Apr-2012 [#1]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
25-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
30-Apr-2012 [#1]
Profit Trend
QoQ- -2.14%
YoY- 54.0%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Revenue 236,104 259,452 338,752 158,940 122,940 129,900 83,756 18.84%
PBT 52,672 34,820 31,712 26,016 19,368 15,484 12,176 27.63%
Tax -13,196 -8,928 -9,564 -7,092 -7,080 -4,296 -4,260 20.72%
NP 39,476 25,892 22,148 18,924 12,288 11,188 7,916 30.69%
-
NP to SH 39,476 25,892 22,148 18,924 12,288 11,188 7,916 30.69%
-
Tax Rate 25.05% 25.64% 30.16% 27.26% 36.56% 27.74% 34.99% -
Total Cost 196,628 233,560 316,604 140,016 110,652 118,712 75,840 17.19%
-
Net Worth 294,365 246,576 230,604 219,856 164,110 0 153,856 11.41%
Dividend
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Net Worth 294,365 246,576 230,604 219,856 164,110 0 153,856 11.41%
NOSH 299,060 223,206 221,480 225,285 219,428 225,230 219,888 5.25%
Ratio Analysis
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
NP Margin 16.72% 9.98% 6.54% 11.91% 10.00% 8.61% 9.45% -
ROE 13.41% 10.50% 9.60% 8.61% 7.49% 0.00% 5.15% -
Per Share
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 78.95 116.24 152.95 70.55 56.03 57.67 38.09 12.91%
EPS 13.20 11.60 10.00 8.40 5.60 4.80 3.60 24.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9843 1.1047 1.0412 0.9759 0.7479 0.00 0.6997 5.85%
Adjusted Per Share Value based on latest NOSH - 225,285
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 45.23 49.70 64.90 30.45 23.55 24.89 16.05 18.83%
EPS 7.56 4.96 4.24 3.63 2.35 2.14 1.52 30.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5639 0.4724 0.4418 0.4212 0.3144 0.00 0.2947 11.41%
Price Multiplier on Financial Quarter End Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 -
Price 1.21 1.69 0.84 1.00 1.17 1.49 0.63 -
P/RPS 1.53 1.45 0.55 1.42 2.09 2.58 1.65 -1.25%
P/EPS 9.17 14.57 8.40 11.90 20.89 30.00 17.50 -10.20%
EY 10.91 6.86 11.90 8.40 4.79 3.33 5.71 11.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.53 0.81 1.02 1.56 0.00 0.90 5.34%
Price Multiplier on Announcement Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/06/15 30/06/14 25/06/13 25/06/12 29/06/11 29/06/10 24/06/09 -
Price 1.28 1.71 0.965 1.03 1.15 1.38 0.70 -
P/RPS 1.62 1.47 0.63 1.46 2.05 2.39 1.84 -2.09%
P/EPS 9.70 14.74 9.65 12.26 20.54 27.78 19.44 -10.93%
EY 10.31 6.78 10.36 8.16 4.87 3.60 5.14 12.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.55 0.93 1.06 1.54 0.00 1.00 4.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment