[GKENT] YoY Annualized Quarter Result on 30-Apr-2011 [#1]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
29-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
30-Apr-2011 [#1]
Profit Trend
QoQ- -50.4%
YoY- 9.83%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Revenue 259,452 338,752 158,940 122,940 129,900 83,756 102,392 16.75%
PBT 34,820 31,712 26,016 19,368 15,484 12,176 11,036 21.09%
Tax -8,928 -9,564 -7,092 -7,080 -4,296 -4,260 -3,620 16.22%
NP 25,892 22,148 18,924 12,288 11,188 7,916 7,416 23.15%
-
NP to SH 25,892 22,148 18,924 12,288 11,188 7,916 7,468 23.01%
-
Tax Rate 25.64% 30.16% 27.26% 36.56% 27.74% 34.99% 32.80% -
Total Cost 233,560 316,604 140,016 110,652 118,712 75,840 94,976 16.17%
-
Net Worth 246,576 230,604 219,856 164,110 0 153,856 176,442 5.73%
Dividend
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Net Worth 246,576 230,604 219,856 164,110 0 153,856 176,442 5.73%
NOSH 223,206 221,480 225,285 219,428 225,230 219,888 224,939 -0.12%
Ratio Analysis
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
NP Margin 9.98% 6.54% 11.91% 10.00% 8.61% 9.45% 7.24% -
ROE 10.50% 9.60% 8.61% 7.49% 0.00% 5.15% 4.23% -
Per Share
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 116.24 152.95 70.55 56.03 57.67 38.09 45.52 16.90%
EPS 11.60 10.00 8.40 5.60 4.80 3.60 3.32 23.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1047 1.0412 0.9759 0.7479 0.00 0.6997 0.7844 5.87%
Adjusted Per Share Value based on latest NOSH - 219,428
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 46.06 60.14 28.22 21.83 23.06 14.87 18.18 16.75%
EPS 4.60 3.93 3.36 2.18 1.99 1.41 1.33 22.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4378 0.4094 0.3903 0.2914 0.00 0.2731 0.3132 5.73%
Price Multiplier on Financial Quarter End Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 -
Price 1.69 0.84 1.00 1.17 1.49 0.63 0.51 -
P/RPS 1.45 0.55 1.42 2.09 2.58 1.65 1.12 4.39%
P/EPS 14.57 8.40 11.90 20.89 30.00 17.50 15.36 -0.87%
EY 6.86 11.90 8.40 4.79 3.33 5.71 6.51 0.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 0.81 1.02 1.56 0.00 0.90 0.65 15.32%
Price Multiplier on Announcement Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 30/06/14 25/06/13 25/06/12 29/06/11 29/06/10 24/06/09 25/06/08 -
Price 1.71 0.965 1.03 1.15 1.38 0.70 0.47 -
P/RPS 1.47 0.63 1.46 2.05 2.39 1.84 1.03 6.10%
P/EPS 14.74 9.65 12.26 20.54 27.78 19.44 14.16 0.67%
EY 6.78 10.36 8.16 4.87 3.60 5.14 7.06 -0.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 0.93 1.06 1.54 0.00 1.00 0.60 17.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment