[BJASSET] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
16-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ--%
YoY- 126.81%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/04 31/10/03 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 160,762 155,344 223,712 316,482 1,157,298 954,060 1.89%
PBT 15,610 14,408 19,752 31,558 20,156 27,140 0.58%
Tax -8,154 -7,092 -6,832 -4,804 -8,360 -1,294 -1.92%
NP 7,456 7,316 12,920 26,754 11,796 25,846 1.32%
-
NP to SH 7,456 7,316 12,920 26,754 11,796 25,846 1.32%
-
Tax Rate 52.24% 49.22% 34.59% 15.22% 41.48% 4.77% -
Total Cost 153,306 148,028 210,792 289,728 1,145,502 928,214 1.91%
-
Net Worth 13,255 14,964 14,946 203,147 185,676 0 -100.00%
Dividend
31/10/04 31/10/03 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
Div 7,157 7,182 4,782 - - - -100.00%
Div Payout % 96.00% 98.18% 37.02% - - - -
Equity
31/10/04 31/10/03 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 13,255 14,964 14,946 203,147 185,676 0 -100.00%
NOSH 165,688 166,272 166,066 41,543 41,505 41,499 -1.45%
Ratio Analysis
31/10/04 31/10/03 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.64% 4.71% 5.78% 8.45% 1.02% 2.71% -
ROE 56.25% 48.89% 86.44% 13.17% 6.35% 0.00% -
Per Share
31/10/04 31/10/03 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 97.03 93.43 134.71 761.81 2,788.27 2,298.96 3.39%
EPS 4.50 4.40 7.78 64.40 28.42 62.28 2.81%
DPS 4.32 4.32 2.88 0.00 0.00 0.00 -100.00%
NAPS 0.08 0.09 0.09 4.89 4.4735 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,428
31/10/04 31/10/03 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 6.28 6.07 8.74 12.37 45.24 37.29 1.89%
EPS 0.29 0.29 0.51 1.05 0.46 1.01 1.32%
DPS 0.28 0.28 0.19 0.00 0.00 0.00 -100.00%
NAPS 0.0052 0.0058 0.0058 0.0794 0.0726 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/04 31/10/03 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/10/04 31/10/03 31/10/02 29/06/01 30/06/00 - -
Price 1.27 1.36 1.17 0.87 1.27 0.00 -
P/RPS 1.31 1.46 0.87 0.11 0.05 0.00 -100.00%
P/EPS 28.22 30.91 15.04 1.35 4.47 0.00 -100.00%
EY 3.54 3.24 6.65 74.02 22.38 0.00 -100.00%
DY 3.40 3.18 2.46 0.00 0.00 0.00 -100.00%
P/NAPS 15.88 15.11 13.00 0.18 0.28 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/04 31/10/03 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
Date 01/12/04 04/12/03 27/11/02 16/08/01 29/08/00 - -
Price 1.29 1.24 1.22 0.96 1.25 0.00 -
P/RPS 1.33 1.33 0.91 0.13 0.04 0.00 -100.00%
P/EPS 28.67 28.18 15.68 1.49 4.40 0.00 -100.00%
EY 3.49 3.55 6.38 67.08 22.74 0.00 -100.00%
DY 3.35 3.48 2.36 0.00 0.00 0.00 -100.00%
P/NAPS 16.13 13.78 13.56 0.20 0.28 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment