[BJASSET] YoY Quarter Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -46.05%
YoY- -38.79%
View:
Show?
Quarter Result
31/10/02 31/10/01 30/06/01 30/06/00 30/06/99 CAGR
Revenue 49,520 0 27,228 298,977 244,874 1.66%
PBT 4,588 0 1,708 4,141 3,291 -0.34%
Tax -601 0 -693 -2,074 86 -
NP 3,987 0 1,015 2,067 3,377 -0.17%
-
NP to SH 3,987 0 1,015 2,067 3,377 -0.17%
-
Tax Rate 13.10% - 40.57% 50.08% -2.61% -
Total Cost 45,533 0 26,213 296,910 241,497 1.73%
-
Net Worth 14,951 0 202,585 185,677 0 -100.00%
Dividend
31/10/02 31/10/01 30/06/01 30/06/00 30/06/99 CAGR
Div 2,392 - - - - -100.00%
Div Payout % 60.00% - - - - -
Equity
31/10/02 31/10/01 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 14,951 0 202,585 185,677 0 -100.00%
NOSH 166,124 41,488 41,428 41,506 41,486 -1.42%
Ratio Analysis
31/10/02 31/10/01 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 8.05% 0.00% 3.73% 0.69% 1.38% -
ROE 26.67% 0.00% 0.50% 1.11% 0.00% -
Per Share
31/10/02 31/10/01 30/06/01 30/06/00 30/06/99 CAGR
RPS 29.81 0.00 65.72 720.32 590.25 3.13%
EPS 2.40 0.00 2.45 4.98 8.14 1.27%
DPS 1.44 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.09 0.00 4.89 4.4735 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,506
31/10/02 31/10/01 30/06/01 30/06/00 30/06/99 CAGR
RPS 1.94 0.00 1.06 11.69 9.57 1.66%
EPS 0.16 0.00 0.04 0.08 0.13 -0.21%
DPS 0.09 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0058 0.00 0.0792 0.0726 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 30/06/01 30/06/00 30/06/99 CAGR
Date 31/10/02 31/10/01 29/06/01 30/06/00 - -
Price 1.17 1.12 0.87 1.27 0.00 -
P/RPS 3.93 0.00 1.32 0.18 0.00 -100.00%
P/EPS 48.75 0.00 35.51 25.50 0.00 -100.00%
EY 2.05 0.00 2.82 3.92 0.00 -100.00%
DY 1.23 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 13.00 0.00 0.18 0.28 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/02 31/10/01 30/06/01 30/06/00 30/06/99 CAGR
Date 27/11/02 - 16/08/01 29/08/00 - -
Price 1.22 0.00 0.96 1.25 0.00 -
P/RPS 4.09 0.00 1.46 0.17 0.00 -100.00%
P/EPS 50.83 0.00 39.18 25.10 0.00 -100.00%
EY 1.97 0.00 2.55 3.98 0.00 -100.00%
DY 1.18 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 13.56 0.00 0.20 0.28 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment