[GUH] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 7.62%
YoY- -44.62%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 323,896 334,788 328,592 293,620 265,900 307,040 247,616 4.57%
PBT 5,360 -5,876 10,836 11,072 25,076 32,128 31,132 -25.40%
Tax -3,776 32 -1,964 -376 -5,780 -5,476 -6,356 -8.30%
NP 1,584 -5,844 8,872 10,696 19,296 26,652 24,776 -36.75%
-
NP to SH 1,600 -5,840 8,880 10,688 19,300 26,652 24,640 -36.58%
-
Tax Rate 70.45% - 18.12% 3.40% 23.05% 17.04% 20.42% -
Total Cost 322,312 340,632 319,720 282,924 246,604 280,388 222,840 6.34%
-
Net Worth 508,353 513,056 527,620 507,944 506,229 490,396 432,435 2.73%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 508,353 513,056 527,620 507,944 506,229 490,396 432,435 2.73%
NOSH 277,904 277,904 277,904 264,554 263,661 266,520 176,504 7.85%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 0.49% -1.75% 2.70% 3.64% 7.26% 8.68% 10.01% -
ROE 0.31% -1.14% 1.68% 2.10% 3.81% 5.43% 5.70% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 116.60 122.02 124.56 110.99 100.85 115.20 140.29 -3.03%
EPS 0.56 -2.12 3.36 4.04 7.32 10.00 13.96 -41.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.87 2.00 1.92 1.92 1.84 2.45 -4.74%
Adjusted Per Share Value based on latest NOSH - 264,554
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 114.55 118.40 116.21 103.84 94.04 108.59 87.57 4.57%
EPS 0.57 -2.07 3.14 3.78 6.83 9.43 8.71 -36.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7979 1.8145 1.866 1.7964 1.7903 1.7343 1.5294 2.73%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.48 0.625 0.885 0.91 1.07 1.20 1.11 -
P/RPS 0.41 0.51 0.71 0.82 1.06 1.04 0.79 -10.35%
P/EPS 83.34 -29.36 26.29 22.52 14.62 12.00 7.95 47.91%
EY 1.20 -3.41 3.80 4.44 6.84 8.33 12.58 -32.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.33 0.44 0.47 0.56 0.65 0.45 -8.73%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 23/05/19 22/05/18 23/05/17 24/05/16 19/05/15 19/05/14 21/05/13 -
Price 0.49 0.565 1.01 0.85 1.04 1.39 1.30 -
P/RPS 0.42 0.46 0.81 0.77 1.03 1.21 0.93 -12.40%
P/EPS 85.07 -26.54 30.01 21.04 14.21 13.90 9.31 44.56%
EY 1.18 -3.77 3.33 4.75 7.04 7.19 10.74 -30.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.30 0.51 0.44 0.54 0.76 0.53 -10.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment