[E&O] YoY Annualized Quarter Result on 30-Jun-2002 [#1]

Stock
[E&O] EASTERN & ORIENTAL BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- 23.96%
YoY- 17.3%
Quarter Report
Latest QR
Upcoming QR
E&O's Result
E&O's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 19,720 17,728 20,812 30,888 41,852 88,052 -25.85%
PBT 3,136 53,208 -26,296 -19,820 -24,608 5,328 -10.05%
Tax -328 -5,820 1,340 19,820 24,608 -3,160 -36.41%
NP 2,808 47,388 -24,956 0 0 2,168 5.30%
-
NP to SH 3,780 47,388 -24,956 -16,908 -20,444 2,168 11.75%
-
Tax Rate 10.46% 10.94% - - - 59.31% -
Total Cost 16,912 -29,660 45,768 30,888 41,852 85,884 -27.73%
-
Net Worth 407,963 341,472 304,966 336,766 299,322 320,086 4.96%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 407,963 341,472 304,966 336,766 299,322 320,086 4.96%
NOSH 230,487 232,294 232,798 232,252 193,598 102,264 17.63%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 14.24% 267.31% -119.91% 0.00% 0.00% 2.46% -
ROE 0.93% 13.88% -8.18% -5.02% -6.83% 0.68% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 8.56 7.63 8.94 13.30 21.62 86.10 -36.96%
EPS 1.64 20.40 -10.72 -7.28 -10.56 2.12 -5.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.47 1.31 1.45 1.5461 3.13 -10.76%
Adjusted Per Share Value based on latest NOSH - 232,252
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 0.78 0.70 0.83 1.23 1.66 3.50 -25.92%
EPS 0.15 1.88 -0.99 -0.67 -0.81 0.09 10.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1622 0.1358 0.1213 0.1339 0.119 0.1273 4.96%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.12 0.84 0.62 0.78 0.65 2.19 -
P/RPS 13.09 11.01 6.94 5.86 3.01 2.54 38.78%
P/EPS 68.29 4.12 -5.78 -10.71 -6.16 103.30 -7.93%
EY 1.46 24.29 -17.29 -9.33 -16.25 0.97 8.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.57 0.47 0.54 0.42 0.70 -2.08%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 23/08/05 18/08/04 29/08/03 29/08/02 27/08/01 23/08/00 -
Price 1.09 0.60 1.25 0.70 0.78 2.16 -
P/RPS 12.74 7.86 13.98 5.26 3.61 2.51 38.36%
P/EPS 66.46 2.94 -11.66 -9.62 -7.39 101.89 -8.18%
EY 1.50 34.00 -8.58 -10.40 -13.54 0.98 8.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.41 0.95 0.48 0.50 0.69 -2.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment