[E&O] YoY Quarter Result on 30-Jun-2001 [#1]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -200.22%
YoY- -1042.99%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 4,432 5,203 7,722 10,463 22,013 -32.99%
PBT 13,302 -6,574 -4,955 -6,152 1,332 77.69%
Tax -1,455 335 4,955 6,152 -790 16.48%
NP 11,847 -6,239 0 0 542 116.10%
-
NP to SH 11,847 -6,239 -4,227 -5,111 542 116.10%
-
Tax Rate 10.94% - - - 59.31% -
Total Cost -7,415 11,442 7,722 10,463 21,471 -
-
Net Worth 341,472 304,966 336,766 299,322 320,086 1.62%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 341,472 304,966 336,766 299,322 320,086 1.62%
NOSH 232,294 232,798 232,252 193,598 102,264 22.74%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 267.31% -119.91% 0.00% 0.00% 2.46% -
ROE 3.47% -2.05% -1.26% -1.71% 0.17% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 1.91 2.23 3.32 5.40 21.53 -45.40%
EPS 5.10 -2.68 -1.82 -2.64 0.53 76.05%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.31 1.45 1.5461 3.13 -17.20%
Adjusted Per Share Value based on latest NOSH - 193,598
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 0.18 0.21 0.31 0.42 0.88 -32.73%
EPS 0.47 -0.25 -0.17 -0.20 0.02 120.05%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1358 0.1213 0.1339 0.119 0.1273 1.62%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.84 0.62 0.78 0.65 2.19 -
P/RPS 44.03 27.74 23.46 12.03 10.17 44.21%
P/EPS 16.47 -23.13 -42.86 -24.62 413.21 -55.29%
EY 6.07 -4.32 -2.33 -4.06 0.24 124.13%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.47 0.54 0.42 0.70 -5.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 18/08/04 29/08/03 29/08/02 27/08/01 23/08/00 -
Price 0.60 1.25 0.70 0.78 2.16 -
P/RPS 31.45 55.93 21.05 14.43 10.03 33.04%
P/EPS 11.76 -46.64 -38.46 -29.55 407.55 -58.75%
EY 8.50 -2.14 -2.60 -3.38 0.25 141.32%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.95 0.48 0.50 0.69 -12.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment