[DBHD] YoY Annualized Quarter Result on 31-Dec-2020 [#2]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
25-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -2.99%
YoY- -154.52%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 189,551 280,442 290,948 234,946 175,854 207,158 202,316 -0.99%
PBT -11,018 16,690 7,226 9,524 -17,028 7,850 7,372 -
Tax -1,579 -4,322 -4,266 -4,614 -2,492 -4,680 -4,190 -13.92%
NP -12,597 12,368 2,960 4,910 -19,520 3,170 3,182 -
-
NP to SH -13,075 10,920 2,816 6,394 -19,748 360 3,182 -
-
Tax Rate - 25.90% 59.04% 48.45% - 59.62% 56.84% -
Total Cost 202,148 268,074 287,988 230,036 195,374 203,988 199,134 0.23%
-
Net Worth 177,018 175,740 152,818 91,564 104,930 1,019,683 123,002 5.75%
Dividend
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 177,018 175,740 152,818 91,564 104,930 1,019,683 123,002 5.75%
NOSH 318,378 318,371 318,371 310,388 309,529 2,641,666 308,275 0.49%
Ratio Analysis
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -6.65% 4.41% 1.02% 2.09% -11.10% 1.53% 1.57% -
ROE -7.39% 6.21% 1.84% 6.98% -18.82% 0.04% 2.59% -
Per Share
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 59.54 88.09 91.39 75.69 56.81 7.84 65.63 -1.48%
EPS -3.90 3.42 0.88 2.06 -6.38 0.12 1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.556 0.552 0.48 0.295 0.339 0.386 0.399 5.22%
Adjusted Per Share Value based on latest NOSH - 318,378
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 58.01 85.82 89.04 71.90 53.81 63.39 61.91 -0.99%
EPS -4.00 3.34 0.86 1.96 -6.04 0.11 0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5417 0.5378 0.4677 0.2802 0.3211 3.1204 0.3764 5.75%
Price Multiplier on Financial Quarter End Date
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.36 0.45 0.41 0.54 0.65 0.80 1.58 -
P/RPS 0.60 0.51 0.45 0.71 1.14 10.20 2.41 -19.23%
P/EPS -8.77 13.12 46.35 26.21 -10.19 5,870.37 153.07 -
EY -11.41 7.62 2.16 3.81 -9.82 0.02 0.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.82 0.85 1.83 1.92 2.07 3.96 -24.23%
Price Multiplier on Announcement Date
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/03/21 15/08/19 15/08/18 28/08/17 26/08/16 28/08/15 22/08/14 -
Price 0.41 0.40 0.385 0.52 0.705 0.51 1.52 -
P/RPS 0.69 0.45 0.42 0.69 1.24 6.50 2.32 -16.99%
P/EPS -9.98 11.66 43.53 25.24 -11.05 3,742.36 147.26 -
EY -10.02 8.57 2.30 3.96 -9.05 0.03 0.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.72 0.80 1.76 2.08 1.32 3.81 -22.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment