[ECOFIRS] YoY Annualized Quarter Result on 30-Apr-2000 [#3]

Announcement Date
30-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
30-Apr-2000 [#3]
Profit Trend
QoQ- 59.61%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 288,668 163,730 158,389 227,433 8.27%
PBT 36,137 37,676 19,133 24,400 13.98%
Tax -25,068 -10,578 -11,857 -11,976 27.91%
NP 11,069 27,097 7,276 12,424 -3.77%
-
NP to SH 11,069 27,097 7,276 12,424 -3.77%
-
Tax Rate 69.37% 28.08% 61.97% 49.08% -
Total Cost 277,598 136,633 151,113 215,009 8.88%
-
Net Worth 534,879 517,384 523,092 411,495 9.13%
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 534,879 517,384 523,092 411,495 9.13%
NOSH 443,957 415,603 410,300 326,947 10.73%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 3.83% 16.55% 4.59% 5.46% -
ROE 2.07% 5.24% 1.39% 3.02% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 65.02 39.40 38.60 69.56 -2.22%
EPS 2.49 6.52 1.77 3.80 -13.14%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2048 1.2449 1.2749 1.2586 -1.44%
Adjusted Per Share Value based on latest NOSH - 326,867
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 23.90 13.55 13.11 18.83 8.27%
EPS 0.92 2.24 0.60 1.03 -3.69%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4428 0.4283 0.4331 0.3407 9.13%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 30/04/03 30/04/02 30/04/01 28/04/00 -
Price 0.38 0.62 0.43 0.95 -
P/RPS 0.58 1.57 1.11 1.37 -24.91%
P/EPS 15.24 9.51 24.25 25.00 -15.20%
EY 6.56 10.52 4.12 4.00 17.92%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.50 0.34 0.75 -24.71%
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 27/06/03 27/06/02 29/06/01 30/06/00 -
Price 0.43 0.50 0.44 0.81 -
P/RPS 0.66 1.27 1.14 1.16 -17.13%
P/EPS 17.25 7.67 24.81 21.32 -6.81%
EY 5.80 13.04 4.03 4.69 7.33%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.40 0.35 0.64 -17.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment