[ECOFIRS] YoY Annualized Quarter Result on 30-Apr-2002 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
27-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
30-Apr-2002 [#3]
Profit Trend
QoQ- -31.03%
YoY- 272.42%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 50,441 37,104 288,668 163,730 158,389 227,433 -25.99%
PBT -12,561 -1,961 36,137 37,676 19,133 24,400 -
Tax -2,466 -2,308 -25,068 -10,578 -11,857 -11,976 -27.08%
NP -15,028 -4,269 11,069 27,097 7,276 12,424 -
-
NP to SH -15,028 -4,269 11,069 27,097 7,276 12,424 -
-
Tax Rate - - 69.37% 28.08% 61.97% 49.08% -
Total Cost 65,469 41,373 277,598 136,633 151,113 215,009 -21.15%
-
Net Worth 472,693 498,493 534,879 517,384 523,092 411,495 2.81%
Dividend
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 472,693 498,493 534,879 517,384 523,092 411,495 2.81%
NOSH 626,166 485,151 443,957 415,603 410,300 326,947 13.87%
Ratio Analysis
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin -29.79% -11.51% 3.83% 16.55% 4.59% 5.46% -
ROE -3.18% -0.86% 2.07% 5.24% 1.39% 3.02% -
Per Share
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 8.06 7.65 65.02 39.40 38.60 69.56 -35.00%
EPS -2.40 -0.88 2.49 6.52 1.77 3.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7549 1.0275 1.2048 1.2449 1.2749 1.2586 -9.71%
Adjusted Per Share Value based on latest NOSH - 424,375
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 4.18 3.07 23.90 13.55 13.11 18.83 -25.98%
EPS -1.24 -0.35 0.92 2.24 0.60 1.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3913 0.4127 0.4428 0.4283 0.4331 0.3407 2.80%
Price Multiplier on Financial Quarter End Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 -
Price 0.24 0.37 0.38 0.62 0.43 0.95 -
P/RPS 2.98 4.84 0.58 1.57 1.11 1.37 16.80%
P/EPS -10.00 -42.05 15.24 9.51 24.25 25.00 -
EY -10.00 -2.38 6.56 10.52 4.12 4.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.32 0.50 0.34 0.75 -15.65%
Price Multiplier on Announcement Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 30/06/05 29/06/04 27/06/03 27/06/02 29/06/01 30/06/00 -
Price 0.11 0.33 0.43 0.50 0.44 0.81 -
P/RPS 1.37 4.31 0.66 1.27 1.14 1.16 3.38%
P/EPS -4.58 -37.50 17.25 7.67 24.81 21.32 -
EY -21.82 -2.67 5.80 13.04 4.03 4.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.32 0.36 0.40 0.35 0.64 -25.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment