[ECOFIRS] YoY Cumulative Quarter Result on 30-Apr-2000 [#3]

Announcement Date
30-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
30-Apr-2000 [#3]
Profit Trend
QoQ- 139.41%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 216,501 122,798 118,792 170,575 8.27%
PBT 27,103 28,257 14,350 18,300 13.98%
Tax -18,801 -7,934 -8,893 -8,982 27.91%
NP 8,302 20,323 5,457 9,318 -3.77%
-
NP to SH 8,302 20,323 5,457 9,318 -3.77%
-
Tax Rate 69.37% 28.08% 61.97% 49.08% -
Total Cost 208,199 102,475 113,335 161,257 8.88%
-
Net Worth 534,879 517,384 523,092 411,495 9.13%
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 534,879 517,384 523,092 411,495 9.13%
NOSH 443,957 415,603 410,300 326,947 10.73%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 3.83% 16.55% 4.59% 5.46% -
ROE 1.55% 3.93% 1.04% 2.26% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 48.77 29.55 28.95 52.17 -2.22%
EPS 1.87 4.89 1.33 2.85 -13.10%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2048 1.2449 1.2749 1.2586 -1.44%
Adjusted Per Share Value based on latest NOSH - 326,867
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 17.92 10.17 9.83 14.12 8.26%
EPS 0.69 1.68 0.45 0.77 -3.59%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4428 0.4283 0.4331 0.3407 9.13%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 30/04/03 30/04/02 30/04/01 28/04/00 -
Price 0.38 0.62 0.43 0.95 -
P/RPS 0.78 2.10 1.49 1.82 -24.60%
P/EPS 20.32 12.68 32.33 33.33 -15.20%
EY 4.92 7.89 3.09 3.00 17.92%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.50 0.34 0.75 -24.71%
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 27/06/03 27/06/02 29/06/01 30/06/00 -
Price 0.43 0.50 0.44 0.81 -
P/RPS 0.88 1.69 1.52 1.55 -17.19%
P/EPS 22.99 10.22 33.08 28.42 -6.82%
EY 4.35 9.78 3.02 3.52 7.31%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.40 0.35 0.64 -17.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment