[ECOFIRS] YoY Annualized Quarter Result on 31-Aug-2008 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
31-Aug-2008 [#1]
Profit Trend
QoQ- 50.75%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/11 31/08/10 31/08/09 31/08/08 31/10/07 31/08/07 31/10/06 CAGR
Revenue 59,696 24,108 27,228 42,184 60,060 0 96,940 -9.53%
PBT 10,624 -8,640 -16,168 -16,492 -16,288 0 -8,568 -
Tax -2,532 -8 -20 -124 10,800 0 -1,188 16.94%
NP 8,092 -8,648 -16,188 -16,616 -5,488 0 -9,756 -
-
NP to SH 8,100 -8,496 -16,108 -16,460 -9,640 0 -14,188 -
-
Tax Rate 23.83% - - - - - - -
Total Cost 51,604 32,756 43,416 58,800 65,548 0 106,696 -13.94%
-
Net Worth 119,932 104,075 140,035 229,721 267,379 0 299,882 -17.26%
Dividend
31/08/11 31/08/10 31/08/09 31/08/08 31/10/07 31/08/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/11 31/08/10 31/08/09 31/08/08 31/10/07 31/08/07 31/10/06 CAGR
Net Worth 119,932 104,075 140,035 229,721 267,379 0 299,882 -17.26%
NOSH 653,225 643,636 649,516 653,174 651,351 650,035 644,909 0.26%
Ratio Analysis
31/08/11 31/08/10 31/08/09 31/08/08 31/10/07 31/08/07 31/10/06 CAGR
NP Margin 13.56% -35.87% -59.45% -39.39% -9.14% 0.00% -10.06% -
ROE 6.75% -8.16% -11.50% -7.17% -3.61% 0.00% -4.73% -
Per Share
31/08/11 31/08/10 31/08/09 31/08/08 31/10/07 31/08/07 31/10/06 CAGR
RPS 9.14 3.75 4.19 6.46 9.22 0.00 15.03 -9.77%
EPS 1.24 -1.32 -2.48 -2.52 -1.48 0.00 -2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1836 0.1617 0.2156 0.3517 0.4105 0.00 0.465 -17.48%
Adjusted Per Share Value based on latest NOSH - 653,174
31/08/11 31/08/10 31/08/09 31/08/08 31/10/07 31/08/07 31/10/06 CAGR
RPS 4.94 2.00 2.25 3.49 4.97 0.00 8.03 -9.55%
EPS 0.67 -0.70 -1.33 -1.36 -0.80 0.00 -1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0993 0.0862 0.1159 0.1902 0.2214 0.00 0.2483 -17.26%
Price Multiplier on Financial Quarter End Date
31/08/11 31/08/10 31/08/09 31/08/08 31/10/07 31/08/07 31/10/06 CAGR
Date 29/08/11 30/08/10 28/08/09 29/08/08 31/10/07 31/08/07 31/10/06 -
Price 0.14 0.10 0.10 0.16 0.17 0.14 0.13 -
P/RPS 1.53 2.67 2.39 2.48 1.84 0.00 0.86 12.65%
P/EPS 11.29 -7.58 -4.03 -6.35 -11.49 0.00 -5.91 -
EY 8.86 -13.20 -24.80 -15.75 -8.71 0.00 -16.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.62 0.46 0.45 0.41 0.00 0.28 22.93%
Price Multiplier on Announcement Date
31/08/11 31/08/10 31/08/09 31/08/08 31/10/07 31/08/07 31/10/06 CAGR
Date 25/10/11 27/10/10 28/10/09 30/10/08 19/12/07 - 27/12/06 -
Price 0.14 0.13 0.09 0.12 0.14 0.00 0.14 -
P/RPS 1.53 3.47 2.15 1.86 1.52 0.00 0.93 10.84%
P/EPS 11.29 -9.85 -3.63 -4.76 -9.46 0.00 -6.36 -
EY 8.86 -10.15 -27.56 -21.00 -10.57 0.00 -15.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.80 0.42 0.34 0.34 0.00 0.30 21.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment