[ECOFIRS] YoY Annualized Quarter Result on 31-Oct-2007 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
19-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Oct-2007 [#1]
Profit Trend
QoQ--%
YoY- 32.06%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/10 31/08/09 31/08/08 31/10/07 31/08/07 31/10/06 31/10/05 CAGR
Revenue 24,108 27,228 42,184 60,060 0 96,940 56,008 -15.99%
PBT -8,640 -16,168 -16,492 -16,288 0 -8,568 -54,884 -31.77%
Tax -8 -20 -124 10,800 0 -1,188 -540 -58.14%
NP -8,648 -16,188 -16,616 -5,488 0 -9,756 -55,424 -31.89%
-
NP to SH -8,496 -16,108 -16,460 -9,640 0 -14,188 -58,608 -32.92%
-
Tax Rate - - - - - - - -
Total Cost 32,756 43,416 58,800 65,548 0 106,696 111,432 -22.36%
-
Net Worth 104,075 140,035 229,721 267,379 0 299,882 321,171 -20.78%
Dividend
31/08/10 31/08/09 31/08/08 31/10/07 31/08/07 31/10/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/10 31/08/09 31/08/08 31/10/07 31/08/07 31/10/06 31/10/05 CAGR
Net Worth 104,075 140,035 229,721 267,379 0 299,882 321,171 -20.78%
NOSH 643,636 649,516 653,174 651,351 650,035 644,909 651,200 -0.24%
Ratio Analysis
31/08/10 31/08/09 31/08/08 31/10/07 31/08/07 31/10/06 31/10/05 CAGR
NP Margin -35.87% -59.45% -39.39% -9.14% 0.00% -10.06% -98.96% -
ROE -8.16% -11.50% -7.17% -3.61% 0.00% -4.73% -18.25% -
Per Share
31/08/10 31/08/09 31/08/08 31/10/07 31/08/07 31/10/06 31/10/05 CAGR
RPS 3.75 4.19 6.46 9.22 0.00 15.03 8.60 -15.77%
EPS -1.32 -2.48 -2.52 -1.48 0.00 -2.20 -9.00 -32.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1617 0.2156 0.3517 0.4105 0.00 0.465 0.4932 -20.59%
Adjusted Per Share Value based on latest NOSH - 651,351
31/08/10 31/08/09 31/08/08 31/10/07 31/08/07 31/10/06 31/10/05 CAGR
RPS 2.00 2.25 3.49 4.97 0.00 8.03 4.64 -15.97%
EPS -0.70 -1.33 -1.36 -0.80 0.00 -1.17 -4.85 -32.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0862 0.1159 0.1902 0.2214 0.00 0.2483 0.2659 -20.78%
Price Multiplier on Financial Quarter End Date
31/08/10 31/08/09 31/08/08 31/10/07 31/08/07 31/10/06 31/10/05 CAGR
Date 30/08/10 28/08/09 29/08/08 31/10/07 31/08/07 31/10/06 31/10/05 -
Price 0.10 0.10 0.16 0.17 0.14 0.13 0.11 -
P/RPS 2.67 2.39 2.48 1.84 0.00 0.86 1.28 16.42%
P/EPS -7.58 -4.03 -6.35 -11.49 0.00 -5.91 -1.22 45.90%
EY -13.20 -24.80 -15.75 -8.71 0.00 -16.92 -81.82 -31.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.46 0.45 0.41 0.00 0.28 0.22 23.89%
Price Multiplier on Announcement Date
31/08/10 31/08/09 31/08/08 31/10/07 31/08/07 31/10/06 31/10/05 CAGR
Date 27/10/10 28/10/09 30/10/08 19/12/07 - 27/12/06 30/12/05 -
Price 0.13 0.09 0.12 0.14 0.00 0.14 0.10 -
P/RPS 3.47 2.15 1.86 1.52 0.00 0.93 1.16 25.43%
P/EPS -9.85 -3.63 -4.76 -9.46 0.00 -6.36 -1.11 57.06%
EY -10.15 -27.56 -21.00 -10.57 0.00 -15.71 -90.00 -36.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.42 0.34 0.34 0.00 0.30 0.20 33.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment