[ECOFIRS] YoY Annualized Quarter Result on 31-Jan-2005 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
31-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2005
Quarter
31-Jan-2005 [#2]
Profit Trend
QoQ- 21.44%
YoY- -697.62%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/07 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Revenue 0 85,974 44,604 53,524 33,584 283,574 177,260 -
PBT 0 -15,494 -32,176 -13,146 5,198 40,506 54,792 -
Tax 0 -706 -416 -2,440 -2,590 -26,432 -15,504 -
NP 0 -16,200 -32,592 -15,586 2,608 14,074 39,288 -
-
NP to SH 0 -18,890 -34,106 -15,586 2,608 14,074 39,288 -
-
Tax Rate - - - - 49.83% 65.25% 28.30% -
Total Cost 0 102,174 77,196 69,110 30,976 269,500 137,972 -
-
Net Worth 0 296,703 347,308 466,475 551,964 525,820 516,297 -
Dividend
30/11/07 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/07 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Net Worth 0 296,703 347,308 466,475 551,964 525,820 516,297 -
NOSH 651,351 651,379 650,877 613,622 465,714 434,382 414,430 8.06%
Ratio Analysis
30/11/07 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
NP Margin 0.00% -18.84% -73.07% -29.12% 7.77% 4.96% 22.16% -
ROE 0.00% -6.37% -9.82% -3.34% 0.47% 2.68% 7.61% -
Per Share
30/11/07 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 0.00 13.20 6.85 8.72 7.21 65.28 42.77 -
EPS 0.00 -2.90 -5.24 -2.54 0.56 3.24 9.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.4555 0.5336 0.7602 1.1852 1.2105 1.2458 -
Adjusted Per Share Value based on latest NOSH - 629,555
30/11/07 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 0.00 7.12 3.69 4.43 2.78 23.48 14.67 -
EPS 0.00 -1.56 -2.82 -1.29 0.22 1.17 3.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2456 0.2875 0.3862 0.457 0.4353 0.4274 -
Price Multiplier on Financial Quarter End Date
30/11/07 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 30/11/07 31/01/07 27/01/06 31/01/05 30/01/04 31/01/03 31/01/02 -
Price 0.16 0.14 0.10 0.26 0.47 0.39 0.53 -
P/RPS 0.00 1.06 1.46 2.98 6.52 0.60 1.24 -
P/EPS 0.00 -4.83 -1.91 -10.24 83.93 12.04 5.59 -
EY 0.00 -20.71 -52.40 -9.77 1.19 8.31 17.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.31 0.19 0.34 0.40 0.32 0.43 -
Price Multiplier on Announcement Date
30/11/07 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date - 30/03/07 31/03/06 31/03/05 31/03/04 28/03/03 27/03/02 -
Price 0.00 0.21 0.12 0.25 0.41 0.36 0.54 -
P/RPS 0.00 1.59 1.75 2.87 5.69 0.55 1.26 -
P/EPS 0.00 -7.24 -2.29 -9.84 73.21 11.11 5.70 -
EY 0.00 -13.81 -43.67 -10.16 1.37 9.00 17.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.46 0.22 0.33 0.35 0.30 0.43 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment