[ECOFIRS] YoY Annualized Quarter Result on 31-Jan-2003 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
28-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2003
Quarter
31-Jan-2003 [#2]
Profit Trend
QoQ- -66.86%
YoY- -64.18%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 44,604 53,524 33,584 283,574 177,260 129,398 245,392 -24.71%
PBT -32,176 -13,146 5,198 40,506 54,792 19,008 20,676 -
Tax -416 -2,440 -2,590 -26,432 -15,504 -11,644 -12,892 -43.54%
NP -32,592 -15,586 2,608 14,074 39,288 7,364 7,784 -
-
NP to SH -34,106 -15,586 2,608 14,074 39,288 7,364 7,784 -
-
Tax Rate - - 49.83% 65.25% 28.30% 61.26% 62.35% -
Total Cost 77,196 69,110 30,976 269,500 137,972 122,034 237,608 -17.07%
-
Net Worth 347,308 466,475 551,964 525,820 516,297 519,080 373,513 -1.20%
Dividend
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 347,308 466,475 551,964 525,820 516,297 519,080 373,513 -1.20%
NOSH 650,877 613,622 465,714 434,382 414,430 409,111 297,099 13.95%
Ratio Analysis
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin -73.07% -29.12% 7.77% 4.96% 22.16% 5.69% 3.17% -
ROE -9.82% -3.34% 0.47% 2.68% 7.61% 1.42% 2.08% -
Per Share
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 6.85 8.72 7.21 65.28 42.77 31.63 82.60 -33.93%
EPS -5.24 -2.54 0.56 3.24 9.48 1.80 2.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5336 0.7602 1.1852 1.2105 1.2458 1.2688 1.2572 -13.29%
Adjusted Per Share Value based on latest NOSH - 447,499
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 3.69 4.43 2.78 23.48 14.67 10.71 20.32 -24.72%
EPS -2.82 -1.29 0.22 1.17 3.25 0.61 0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2875 0.3862 0.457 0.4353 0.4274 0.4297 0.3092 -1.20%
Price Multiplier on Financial Quarter End Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 27/01/06 31/01/05 30/01/04 31/01/03 31/01/02 31/01/01 31/01/00 -
Price 0.10 0.26 0.47 0.39 0.53 0.50 0.95 -
P/RPS 1.46 2.98 6.52 0.60 1.24 1.58 1.15 4.05%
P/EPS -1.91 -10.24 83.93 12.04 5.59 27.78 36.26 -
EY -52.40 -9.77 1.19 8.31 17.89 3.60 2.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.34 0.40 0.32 0.43 0.39 0.76 -20.61%
Price Multiplier on Announcement Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 31/03/06 31/03/05 31/03/04 28/03/03 27/03/02 30/03/01 31/03/00 -
Price 0.12 0.25 0.41 0.36 0.54 0.40 1.16 -
P/RPS 1.75 2.87 5.69 0.55 1.26 1.26 1.40 3.78%
P/EPS -2.29 -9.84 73.21 11.11 5.70 22.22 44.27 -
EY -43.67 -10.16 1.37 9.00 17.56 4.50 2.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.33 0.35 0.30 0.43 0.32 0.92 -21.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment