[ECOFIRS] YoY Quarter Result on 31-Jan-2005 [#2]

Announcement Date
31-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2005
Quarter
31-Jan-2005 [#2]
Profit Trend
QoQ- 42.88%
YoY- -507.94%
Quarter Report
View:
Show?
Quarter Result
30/11/07 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Revenue 0 18,752 8,300 11,744 5,616 87,308 42,457 -
PBT 0 -5,605 -2,366 -3,013 -381 4,994 25,056 -
Tax 0 -56 -74 180 -85 -8,574 -5,755 -
NP 0 -5,661 -2,440 -2,833 -466 -3,580 19,301 -
-
NP to SH 0 -5,898 -2,401 -2,833 -466 -3,580 19,301 -
-
Tax Rate - - - - - 171.69% 22.97% -
Total Cost 0 24,413 10,740 14,577 6,082 90,888 23,156 -
-
Net Worth 0 295,224 346,263 478,588 552,303 541,698 517,100 -
Dividend
30/11/07 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/07 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Net Worth 0 295,224 346,263 478,588 552,303 541,698 517,100 -
NOSH 651,351 648,131 648,918 629,555 465,999 447,499 415,075 8.03%
Ratio Analysis
30/11/07 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
NP Margin 0.00% -30.19% -29.40% -24.12% -8.30% -4.10% 45.46% -
ROE 0.00% -2.00% -0.69% -0.59% -0.08% -0.66% 3.73% -
Per Share
30/11/07 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 0.00 2.89 1.28 1.87 1.21 19.51 10.23 -
EPS 0.00 -0.91 -0.37 -0.45 -0.10 -0.80 4.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.4555 0.5336 0.7602 1.1852 1.2105 1.2458 -
Adjusted Per Share Value based on latest NOSH - 629,555
30/11/07 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 0.00 1.55 0.69 0.97 0.46 7.23 3.51 -
EPS 0.00 -0.49 -0.20 -0.23 -0.04 -0.30 1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2444 0.2867 0.3962 0.4572 0.4485 0.4281 -
Price Multiplier on Financial Quarter End Date
30/11/07 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 30/11/07 31/01/07 27/01/06 31/01/05 30/01/04 31/01/03 31/01/02 -
Price 0.16 0.14 0.10 0.26 0.47 0.39 0.53 -
P/RPS 0.00 4.84 7.82 13.94 39.00 2.00 5.18 -
P/EPS 0.00 -15.38 -27.03 -57.78 -470.00 -48.75 11.40 -
EY 0.00 -6.50 -3.70 -1.73 -0.21 -2.05 8.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.31 0.19 0.34 0.40 0.32 0.43 -
Price Multiplier on Announcement Date
30/11/07 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date - 30/03/07 31/03/06 31/03/05 31/03/04 28/03/03 27/03/02 -
Price 0.00 0.21 0.12 0.25 0.41 0.36 0.54 -
P/RPS 0.00 7.26 9.38 13.40 34.02 1.85 5.28 -
P/EPS 0.00 -23.08 -32.43 -55.56 -410.00 -45.00 11.61 -
EY 0.00 -4.33 -3.08 -1.80 -0.24 -2.22 8.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.46 0.22 0.33 0.35 0.30 0.43 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment