[ECOFIRS] YoY Quarter Result on 31-Jan-2006 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
31-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
31-Jan-2006 [#2]
Profit Trend
QoQ- 83.61%
YoY- 15.25%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
31/01/08 30/11/07 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 7,543 0 18,752 8,300 11,744 5,616 87,308 -38.70%
PBT 16,137 0 -5,605 -2,366 -3,013 -381 4,994 26.42%
Tax -4,144 0 -56 -74 180 -85 -8,574 -13.52%
NP 11,993 0 -5,661 -2,440 -2,833 -466 -3,580 -
-
NP to SH 12,007 0 -5,898 -2,401 -2,833 -466 -3,580 -
-
Tax Rate 25.68% - - - - - 171.69% -
Total Cost -4,450 0 24,413 10,740 14,577 6,082 90,888 -
-
Net Worth 274,084 0 295,224 346,263 478,588 552,303 541,698 -12.73%
Dividend
31/01/08 30/11/07 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/08 30/11/07 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Net Worth 274,084 0 295,224 346,263 478,588 552,303 541,698 -12.73%
NOSH 649,027 651,351 648,131 648,918 629,555 465,999 447,499 7.71%
Ratio Analysis
31/01/08 30/11/07 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin 159.00% 0.00% -30.19% -29.40% -24.12% -8.30% -4.10% -
ROE 4.38% 0.00% -2.00% -0.69% -0.59% -0.08% -0.66% -
Per Share
31/01/08 30/11/07 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 1.16 0.00 2.89 1.28 1.87 1.21 19.51 -43.11%
EPS 1.85 0.00 -0.91 -0.37 -0.45 -0.10 -0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4223 0.00 0.4555 0.5336 0.7602 1.1852 1.2105 -18.98%
Adjusted Per Share Value based on latest NOSH - 648,918
31/01/08 30/11/07 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 0.62 0.00 1.55 0.69 0.97 0.46 7.23 -38.79%
EPS 0.99 0.00 -0.49 -0.20 -0.23 -0.04 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2269 0.00 0.2444 0.2867 0.3962 0.4572 0.4485 -12.73%
Price Multiplier on Financial Quarter End Date
31/01/08 30/11/07 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 31/01/08 30/11/07 31/01/07 27/01/06 31/01/05 30/01/04 31/01/03 -
Price 0.14 0.16 0.14 0.10 0.26 0.47 0.39 -
P/RPS 12.05 0.00 4.84 7.82 13.94 39.00 2.00 43.18%
P/EPS 7.57 0.00 -15.38 -27.03 -57.78 -470.00 -48.75 -
EY 13.21 0.00 -6.50 -3.70 -1.73 -0.21 -2.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.00 0.31 0.19 0.34 0.40 0.32 0.61%
Price Multiplier on Announcement Date
31/01/08 30/11/07 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 31/03/08 - 30/03/07 31/03/06 31/03/05 31/03/04 28/03/03 -
Price 0.14 0.00 0.21 0.12 0.25 0.41 0.36 -
P/RPS 12.05 0.00 7.26 9.38 13.40 34.02 1.85 45.43%
P/EPS 7.57 0.00 -23.08 -32.43 -55.56 -410.00 -45.00 -
EY 13.21 0.00 -4.33 -3.08 -1.80 -0.24 -2.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.00 0.46 0.22 0.33 0.35 0.30 1.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment