[WCEHB] YoY Annualized Quarter Result on 30-Apr-2004 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
28-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
30-Apr-2004 [#1]
Profit Trend
QoQ- 280.13%
YoY- 1397000.0%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/07 30/04/06 30/04/05 30/04/04 30/06/03 30/04/03 30/06/02 CAGR
Revenue 20,492 39,600 54,200 161,656 666,004 0 700,120 -51.82%
PBT -60,124 6,268 -121,536 76,928 59,008 -4 56,668 -
Tax 0 -3,900 12,752 -21,052 -23,012 0 -22,556 -
NP -60,124 2,368 -108,784 55,876 35,996 -4 34,112 -
-
NP to SH -59,564 2,368 -108,784 55,876 35,996 -4 34,112 -
-
Tax Rate - 62.22% - 27.37% 39.00% - 39.80% -
Total Cost 80,616 37,232 162,984 105,780 630,008 4 666,008 -35.38%
-
Net Worth 127,038 272,320 496,207 484,258 687,684 0 646,304 -28.56%
Dividend
30/04/07 30/04/06 30/04/05 30/04/04 30/06/03 30/04/03 30/06/02 CAGR
Div - - - - - - 21,454 -
Div Payout % - - - - - - 62.89% -
Equity
30/04/07 30/04/06 30/04/05 30/04/04 30/06/03 30/04/03 30/06/02 CAGR
Net Worth 127,038 272,320 496,207 484,258 687,684 0 646,304 -28.56%
NOSH 465,343 591,999 477,122 465,633 268,626 268,548 268,176 12.07%
Ratio Analysis
30/04/07 30/04/06 30/04/05 30/04/04 30/06/03 30/04/03 30/06/02 CAGR
NP Margin -293.40% 5.98% -200.71% 34.56% 5.40% 0.00% 4.87% -
ROE -46.89% 0.87% -21.92% 11.54% 5.23% 0.00% 5.28% -
Per Share
30/04/07 30/04/06 30/04/05 30/04/04 30/06/03 30/04/03 30/06/02 CAGR
RPS 4.40 6.69 11.36 34.72 247.93 0.00 261.07 -57.01%
EPS -12.80 0.40 -22.80 12.00 13.40 0.00 12.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 8.00 -
NAPS 0.273 0.46 1.04 1.04 2.56 0.00 2.41 -36.26%
Adjusted Per Share Value based on latest NOSH - 465,633
30/04/07 30/04/06 30/04/05 30/04/04 30/06/03 30/04/03 30/06/02 CAGR
RPS 0.62 1.20 1.64 4.90 20.18 0.00 21.21 -51.83%
EPS -1.80 0.07 -3.30 1.69 1.09 0.00 1.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.65 -
NAPS 0.0385 0.0825 0.1504 0.1467 0.2084 0.00 0.1958 -28.56%
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 30/04/04 30/06/03 30/04/03 30/06/02 CAGR
Date 30/04/07 28/04/06 29/04/05 30/04/04 - - - -
Price 0.81 0.38 0.45 0.87 0.00 0.00 0.00 -
P/RPS 18.39 5.68 3.96 2.51 0.00 0.00 0.00 -
P/EPS -6.33 95.00 -1.97 7.25 0.00 0.00 0.00 -
EY -15.80 1.05 -50.67 13.79 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.97 0.83 0.43 0.84 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 30/04/04 30/06/03 30/04/03 30/06/02 CAGR
Date 27/06/07 03/08/06 30/06/05 28/06/04 27/08/03 - 22/08/02 -
Price 1.00 0.32 0.41 0.69 0.00 0.00 0.00 -
P/RPS 22.71 4.78 3.61 1.99 0.00 0.00 0.00 -
P/EPS -7.81 80.00 -1.80 5.75 0.00 0.00 0.00 -
EY -12.80 1.25 -55.61 17.39 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.66 0.70 0.39 0.66 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment