[WCEHB] YoY Annualized Quarter Result on 30-Jun-2002 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
22-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- -26.3%
YoY- -8.41%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/04 30/06/03 30/04/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 161,656 666,004 0 700,120 526,012 508,460 0 -100.00%
PBT 76,928 59,008 -4 56,668 62,980 78,588 0 -100.00%
Tax -21,052 -23,012 0 -22,556 -25,736 -35,392 0 -100.00%
NP 55,876 35,996 -4 34,112 37,244 43,196 0 -100.00%
-
NP to SH 55,876 35,996 -4 34,112 37,244 43,196 0 -100.00%
-
Tax Rate 27.37% 39.00% - 39.80% 40.86% 45.03% - -
Total Cost 105,780 630,008 4 666,008 488,768 465,264 0 -100.00%
-
Net Worth 484,258 687,684 0 646,304 587,789 522,461 0 -100.00%
Dividend
30/04/04 30/06/03 30/04/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - 21,454 - - - -
Div Payout % - - - 62.89% - - - -
Equity
30/04/04 30/06/03 30/04/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 484,258 687,684 0 646,304 587,789 522,461 0 -100.00%
NOSH 465,633 268,626 268,548 268,176 260,083 218,603 207,700 -0.84%
Ratio Analysis
30/04/04 30/06/03 30/04/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 34.56% 5.40% 0.00% 4.87% 7.08% 8.50% 0.00% -
ROE 11.54% 5.23% 0.00% 5.28% 6.34% 8.27% 0.00% -
Per Share
30/04/04 30/06/03 30/04/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 34.72 247.93 0.00 261.07 202.25 232.59 0.00 -100.00%
EPS 12.00 13.40 0.00 12.72 14.32 19.76 0.00 -100.00%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 1.04 2.56 0.00 2.41 2.26 2.39 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 268,176
30/04/04 30/06/03 30/04/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 4.90 20.18 0.00 21.21 15.94 15.41 0.00 -100.00%
EPS 1.69 1.09 0.00 1.03 1.13 1.31 0.00 -100.00%
DPS 0.00 0.00 0.00 0.65 0.00 0.00 0.00 -
NAPS 0.1467 0.2084 0.00 0.1958 0.1781 0.1583 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/04 30/06/03 30/04/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/04/04 - - - - - - -
Price 0.87 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.51 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.25 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 13.79 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/04 30/06/03 30/04/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/04 27/08/03 - 22/08/02 30/08/01 01/09/00 - -
Price 0.69 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.99 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.75 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 17.39 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment