[WCEHB] YoY TTM Result on 30-Apr-2004 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
28-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
30-Apr-2004 [#1]
Profit Trend
QoQ- 20.97%
YoY- 51.22%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
30/04/07 30/04/06 30/04/05 30/04/04 30/06/03 30/04/03 30/06/02 CAGR
Revenue 34,010 64,799 185,841 95,110 308,197 328,799 679,971 -46.17%
PBT -128,308 -294,108 20,536 38,368 18,785 28,352 75,064 -
Tax 593 -1,790 -14,175 -9,701 -4,445 -9,395 -29,697 -
NP -127,715 -295,898 6,361 28,667 14,340 18,957 45,367 -
-
NP to SH -126,959 -295,569 6,361 28,667 14,340 18,957 45,367 -
-
Tax Rate - - 69.03% 25.28% 23.66% 33.14% 39.56% -
Total Cost 161,725 360,697 179,480 66,443 293,857 309,842 634,604 -24.62%
-
Net Worth 127,038 272,320 496,207 484,258 687,684 0 646,304 -28.56%
Dividend
30/04/07 30/04/06 30/04/05 30/04/04 30/06/03 30/04/03 30/06/02 CAGR
Div - - - 3,556 - - - -
Div Payout % - - - 12.41% - - - -
Equity
30/04/07 30/04/06 30/04/05 30/04/04 30/06/03 30/04/03 30/06/02 CAGR
Net Worth 127,038 272,320 496,207 484,258 687,684 0 646,304 -28.56%
NOSH 465,343 591,999 477,122 465,633 268,626 268,442 268,176 12.07%
Ratio Analysis
30/04/07 30/04/06 30/04/05 30/04/04 30/06/03 30/04/03 30/06/02 CAGR
NP Margin -375.52% -456.64% 3.42% 30.14% 4.65% 5.77% 6.67% -
ROE -99.94% -108.54% 1.28% 5.92% 2.09% 0.00% 7.02% -
Per Share
30/04/07 30/04/06 30/04/05 30/04/04 30/06/03 30/04/03 30/06/02 CAGR
RPS 7.31 10.95 38.95 20.43 114.73 122.48 253.55 -51.97%
EPS -27.28 -49.93 1.33 6.16 5.34 7.06 16.92 -
DPS 0.00 0.00 0.00 0.76 0.00 0.00 0.00 -
NAPS 0.273 0.46 1.04 1.04 2.56 0.00 2.41 -36.26%
Adjusted Per Share Value based on latest NOSH - 465,633
30/04/07 30/04/06 30/04/05 30/04/04 30/06/03 30/04/03 30/06/02 CAGR
RPS 1.03 1.96 5.63 2.88 9.34 9.96 20.60 -46.17%
EPS -3.85 -8.96 0.19 0.87 0.43 0.57 1.37 -
DPS 0.00 0.00 0.00 0.11 0.00 0.00 0.00 -
NAPS 0.0385 0.0825 0.1504 0.1467 0.2084 0.00 0.1958 -28.56%
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 30/04/04 30/06/03 30/04/03 30/06/02 CAGR
Date 30/04/07 28/04/06 29/04/05 30/04/04 - - - -
Price 0.81 0.38 0.45 0.87 0.00 0.00 0.00 -
P/RPS 11.08 3.47 1.16 4.26 0.00 0.00 0.00 -
P/EPS -2.97 -0.76 33.75 14.13 0.00 0.00 0.00 -
EY -33.68 -131.39 2.96 7.08 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.88 0.00 0.00 0.00 -
P/NAPS 2.97 0.83 0.43 0.84 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 30/04/04 30/06/03 30/04/03 30/06/02 CAGR
Date 27/06/07 03/08/06 30/06/05 - - - 22/08/02 -
Price 1.00 0.32 0.41 0.00 0.00 0.00 0.00 -
P/RPS 13.68 2.92 1.05 0.00 0.00 0.00 0.00 -
P/EPS -3.67 -0.64 30.75 0.00 0.00 0.00 0.00 -
EY -27.28 -156.02 3.25 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.66 0.70 0.39 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment