[WCEHB] YoY Annualized Quarter Result on 31-Jul-2010 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
29-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jul-2010 [#2]
Profit Trend
QoQ- 30.0%
YoY- 60.13%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Revenue 16,728 18,834 21,930 31,538 40,850 55,698 21,372 -3.99%
PBT -7,600 -3,988 8,734 -7,976 -24,848 11,636 -41,552 -24.63%
Tax -880 -1,144 -190 -1,218 92 0 -234 24.67%
NP -8,480 -5,132 8,544 -9,194 -24,756 11,636 -41,786 -23.32%
-
NP to SH -8,926 -5,550 8,136 -9,498 -23,820 11,516 -41,496 -22.57%
-
Tax Rate - - 2.18% - - 0.00% - -
Total Cost 25,208 23,966 13,386 40,732 65,606 44,062 63,158 -14.18%
-
Net Worth 152,256 129,370 99,360 83,297 108,126 120,342 121,187 3.87%
Dividend
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Net Worth 152,256 129,370 99,360 83,297 108,126 120,342 121,187 3.87%
NOSH 572,179 555,000 508,499 474,900 472,374 479,833 471,545 3.27%
Ratio Analysis
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
NP Margin -50.69% -27.25% 38.96% -29.15% -60.60% 20.89% -195.52% -
ROE -5.86% -4.29% 8.19% -11.40% -22.03% 9.57% -34.24% -
Per Share
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 2.92 3.39 4.31 6.64 8.65 11.61 4.53 -7.05%
EPS -1.56 -1.00 1.60 -2.00 -5.00 2.40 -8.80 -25.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2661 0.2331 0.1954 0.1754 0.2289 0.2508 0.257 0.58%
Adjusted Per Share Value based on latest NOSH - 451,999
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 0.56 0.63 0.73 1.06 1.37 1.86 0.72 -4.09%
EPS -0.30 -0.19 0.27 -0.32 -0.80 0.39 -1.39 -22.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.051 0.0433 0.0333 0.0279 0.0362 0.0403 0.0406 3.87%
Price Multiplier on Financial Quarter End Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 -
Price 1.24 1.05 1.12 0.92 0.36 0.28 1.02 -
P/RPS 42.41 30.94 25.97 13.85 4.16 2.41 22.50 11.13%
P/EPS -79.49 -105.00 70.00 -46.00 -7.14 11.67 -11.59 37.79%
EY -1.26 -0.95 1.43 -2.17 -14.01 8.57 -8.63 -27.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.66 4.50 5.73 5.25 1.57 1.12 3.97 2.70%
Price Multiplier on Announcement Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 27/09/13 26/09/12 29/09/11 29/09/10 29/09/09 23/09/08 28/09/07 -
Price 1.22 1.01 0.99 0.95 0.34 0.28 0.79 -
P/RPS 41.73 29.76 22.96 14.31 3.93 2.41 17.43 15.64%
P/EPS -78.21 -101.00 61.88 -47.50 -6.74 11.67 -8.98 43.39%
EY -1.28 -0.99 1.62 -2.11 -14.83 8.57 -11.14 -30.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.58 4.33 5.07 5.42 1.49 1.12 3.07 6.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment