[WCEHB] YoY Cumulative Quarter Result on 31-Jul-2010 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
29-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jul-2010 [#2]
Profit Trend
QoQ- -40.01%
YoY- 60.13%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Cumulative Result
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Revenue 8,364 9,417 10,965 15,769 20,425 27,849 10,686 -3.99%
PBT -3,800 -1,994 4,367 -3,988 -12,424 5,818 -20,776 -24.63%
Tax -440 -572 -95 -609 46 0 -117 24.67%
NP -4,240 -2,566 4,272 -4,597 -12,378 5,818 -20,893 -23.32%
-
NP to SH -4,463 -2,775 4,068 -4,749 -11,910 5,758 -20,748 -22.57%
-
Tax Rate - - 2.18% - - 0.00% - -
Total Cost 12,604 11,983 6,693 20,366 32,803 22,031 31,579 -14.18%
-
Net Worth 152,256 129,370 99,360 83,297 108,126 120,342 121,187 3.87%
Dividend
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Net Worth 152,256 129,370 99,360 83,297 108,126 120,342 121,187 3.87%
NOSH 572,179 555,000 508,499 474,900 472,374 479,833 471,545 3.27%
Ratio Analysis
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
NP Margin -50.69% -27.25% 38.96% -29.15% -60.60% 20.89% -195.52% -
ROE -2.93% -2.15% 4.09% -5.70% -11.01% 4.78% -17.12% -
Per Share
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 1.46 1.70 2.16 3.32 4.32 5.80 2.27 -7.08%
EPS -0.78 -0.50 0.80 -1.00 -2.50 1.20 -4.40 -25.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2661 0.2331 0.1954 0.1754 0.2289 0.2508 0.257 0.58%
Adjusted Per Share Value based on latest NOSH - 451,999
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 0.25 0.29 0.33 0.48 0.62 0.84 0.32 -4.02%
EPS -0.14 -0.08 0.12 -0.14 -0.36 0.17 -0.63 -22.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0461 0.0392 0.0301 0.0252 0.0328 0.0365 0.0367 3.87%
Price Multiplier on Financial Quarter End Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 -
Price 1.24 1.05 1.12 0.92 0.36 0.28 1.02 -
P/RPS 84.83 61.88 51.94 27.71 8.33 4.82 45.01 11.13%
P/EPS -158.97 -210.00 140.00 -92.00 -14.28 23.33 -23.18 37.79%
EY -0.63 -0.48 0.71 -1.09 -7.00 4.29 -4.31 -27.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.66 4.50 5.73 5.25 1.57 1.12 3.97 2.70%
Price Multiplier on Announcement Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 27/09/13 26/09/12 29/09/11 29/09/10 29/09/09 23/09/08 28/09/07 -
Price 1.22 1.01 0.99 0.95 0.34 0.28 0.79 -
P/RPS 83.46 59.53 45.91 28.61 7.86 4.82 34.86 15.64%
P/EPS -156.41 -202.00 123.75 -95.00 -13.49 23.33 -17.95 43.40%
EY -0.64 -0.50 0.81 -1.05 -7.42 4.29 -5.57 -30.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.58 4.33 5.07 5.42 1.49 1.12 3.07 6.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment