[LIENHOE] YoY Annualized Quarter Result on 30-Sep-2005 [#3]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
23-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -12.56%
YoY- -238.02%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 87,053 79,630 115,662 94,746 101,925 118,648 96,425 -1.68%
PBT -4,333 -19,718 -38,050 -28,589 -7,445 -5,129 56,676 -
Tax 22 109 110 -1,697 -1,514 -1,800 -2,000 -
NP -4,310 -19,609 -37,940 -30,286 -8,960 -6,929 54,676 -
-
NP to SH -4,310 -19,609 -37,940 -30,286 -8,960 -6,929 54,676 -
-
Tax Rate - - - - - - 3.53% -
Total Cost 91,363 99,239 153,602 125,033 110,885 125,577 41,749 13.92%
-
Net Worth 177,996 193,977 182,209 208,422 259,840 274,614 243,936 -5.11%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 177,996 193,977 182,209 208,422 259,840 274,614 243,936 -5.11%
NOSH 363,258 352,685 303,681 302,061 298,666 295,284 256,775 5.94%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -4.95% -24.63% -32.80% -31.97% -8.79% -5.84% 56.70% -
ROE -2.42% -10.11% -20.82% -14.53% -3.45% -2.52% 22.41% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 23.96 22.58 38.09 31.37 34.13 40.18 37.55 -7.20%
EPS -1.19 -5.56 -12.49 -10.03 -3.00 -2.35 21.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.55 0.60 0.69 0.87 0.93 0.95 -10.43%
Adjusted Per Share Value based on latest NOSH - 302,647
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 24.08 22.03 32.00 26.21 28.20 32.82 26.68 -1.69%
EPS -1.19 -5.42 -10.50 -8.38 -2.48 -1.92 15.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4924 0.5366 0.5041 0.5766 0.7188 0.7597 0.6748 -5.11%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.16 0.26 0.25 0.24 0.33 0.40 0.43 -
P/RPS 0.67 1.15 0.66 0.77 0.97 1.00 1.15 -8.60%
P/EPS -13.48 -4.68 -2.00 -2.39 -11.00 -17.05 2.02 -
EY -7.42 -21.38 -49.97 -41.78 -9.09 -5.87 49.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.47 0.42 0.35 0.38 0.43 0.45 -5.03%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 21/11/08 15/11/07 24/11/06 23/11/05 23/11/04 27/11/03 28/11/02 -
Price 0.12 0.28 0.27 0.20 0.32 0.38 0.47 -
P/RPS 0.50 1.24 0.71 0.64 0.94 0.95 1.25 -14.15%
P/EPS -10.11 -5.04 -2.16 -1.99 -10.67 -16.19 2.21 -
EY -9.89 -19.86 -46.27 -50.13 -9.38 -6.18 45.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.51 0.45 0.29 0.37 0.41 0.49 -11.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment