[LIENHOE] QoQ Cumulative Quarter Result on 30-Sep-2005 [#3]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
23-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -68.83%
YoY- -238.02%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Cumulative Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 61,141 28,860 101,975 71,060 43,617 20,100 97,902 -27.00%
PBT -17,294 -8,844 -27,735 -21,442 -12,753 -4,631 -37,092 -39.95%
Tax 57 27 -118 -1,273 -701 -353 -1,431 -
NP -17,237 -8,817 -27,853 -22,715 -13,454 -4,984 -38,523 -41.58%
-
NP to SH -17,237 -8,817 -27,853 -22,715 -13,454 -4,984 -38,523 -41.58%
-
Tax Rate - - - - - - - -
Total Cost 78,378 37,677 129,828 93,775 57,071 25,084 136,425 -30.96%
-
Net Worth 194,219 203,003 211,691 208,422 217,682 226,545 235,896 -12.18%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 194,219 203,003 211,691 208,422 217,682 226,545 235,896 -12.18%
NOSH 303,468 302,989 302,415 302,061 302,337 302,060 298,603 1.08%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin -28.19% -30.55% -27.31% -31.97% -30.85% -24.80% -39.35% -
ROE -8.88% -4.34% -13.16% -10.90% -6.18% -2.20% -16.33% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 20.15 9.53 33.72 23.53 14.43 6.65 32.79 -27.78%
EPS -5.68 -2.91 -9.21 -7.52 -4.45 -1.65 -12.89 -42.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.67 0.70 0.69 0.72 0.75 0.79 -13.13%
Adjusted Per Share Value based on latest NOSH - 302,647
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 18.31 8.65 30.55 21.29 13.07 6.02 29.33 -27.01%
EPS -5.16 -2.64 -8.34 -6.80 -4.03 -1.49 -11.54 -41.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5818 0.6081 0.6341 0.6243 0.6521 0.6786 0.7066 -12.18%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.28 0.19 0.20 0.24 0.25 0.28 0.29 -
P/RPS 1.39 1.99 0.59 1.02 1.73 4.21 0.88 35.74%
P/EPS -4.93 -6.53 -2.17 -3.19 -5.62 -16.97 -2.25 68.94%
EY -20.29 -15.32 -46.05 -31.33 -17.80 -5.89 -44.49 -40.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.28 0.29 0.35 0.35 0.37 0.37 12.28%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 18/08/06 26/05/06 24/02/06 23/11/05 24/08/05 26/05/05 24/02/05 -
Price 0.28 0.27 0.19 0.20 0.22 0.23 0.29 -
P/RPS 1.39 2.83 0.56 0.85 1.52 3.46 0.88 35.74%
P/EPS -4.93 -9.28 -2.06 -2.66 -4.94 -13.94 -2.25 68.94%
EY -20.29 -10.78 -48.47 -37.60 -20.23 -7.17 -44.49 -40.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.40 0.27 0.29 0.31 0.31 0.37 12.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment