[PGLOBE] YoY Annualized Quarter Result on 30-Jun-2019 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 434.66%
YoY- 265.24%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 68,728 52,424 3,816 93,604 12,352 19,140 52,996 4.42%
PBT 7,204 -2,788 -3,568 10,544 -5,816 3,036 -1,636 -
Tax -1,328 -80 -1,188 -484 -272 -1,256 -388 22.74%
NP 5,876 -2,868 -4,756 10,060 -6,088 1,780 -2,024 -
-
NP to SH 5,880 -2,840 -4,756 10,060 -6,088 1,780 -2,860 -
-
Tax Rate 18.43% - - 4.59% - 41.37% - -
Total Cost 62,852 55,292 8,572 83,544 18,440 17,360 55,020 2.24%
-
Net Worth 298,649 237,052 240,786 242,648 240,782 240,717 242,723 3.51%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 298,649 237,052 240,786 242,648 240,782 240,717 242,723 3.51%
NOSH 746,623 186,655 186,655 186,652 186,652 186,603 188,157 25.81%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 8.55% -5.47% -124.63% 10.75% -49.29% 9.30% -3.82% -
ROE 1.97% -1.20% -1.98% 4.15% -2.53% 0.74% -1.18% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 9.21 28.09 2.04 50.15 6.62 10.26 28.17 -16.99%
EPS 0.80 -1.52 -2.56 5.40 -3.28 0.96 -1.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 1.27 1.29 1.30 1.29 1.29 1.29 -17.72%
Adjusted Per Share Value based on latest NOSH - 186,652
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 9.21 7.02 0.51 12.54 1.65 2.56 7.10 4.42%
EPS 0.80 -0.38 -0.64 1.35 -0.82 0.24 -0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.3175 0.3225 0.325 0.3225 0.3224 0.3251 3.51%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.18 0.74 0.80 0.96 1.35 1.34 1.40 -
P/RPS 1.96 2.63 39.13 1.91 20.40 13.06 4.97 -14.35%
P/EPS 22.86 -48.64 -31.40 17.81 -41.39 140.48 -92.11 -
EY 4.38 -2.06 -3.19 5.61 -2.42 0.71 -1.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.58 0.62 0.74 1.05 1.04 1.09 -13.70%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 03/09/21 24/08/20 26/08/19 30/08/18 30/08/17 24/08/16 -
Price 0.16 0.33 0.68 1.08 1.16 1.35 1.40 -
P/RPS 1.74 1.17 33.26 2.15 17.53 13.16 4.97 -16.04%
P/EPS 20.32 -21.69 -26.69 20.04 -35.56 141.52 -92.11 -
EY 4.92 -4.61 -3.75 4.99 -2.81 0.71 -1.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.26 0.53 0.83 0.90 1.05 1.09 -15.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment