[MUIPROP] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -117.11%
YoY- -292.74%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 30,636 41,724 15,660 21,688 76,764 76,028 89,428 -16.33%
PBT 31,996 3,424 5,904 -5,020 4,368 7,952 15,364 12.99%
Tax 268 -2,840 -744 -700 -1,172 -6,264 -10,484 -
NP 32,264 584 5,160 -5,720 3,196 1,688 4,880 36.95%
-
NP to SH 30,180 -1,980 4,512 -6,160 3,196 1,688 4,880 35.44%
-
Tax Rate -0.84% 82.94% 12.60% - 26.83% 78.77% 68.24% -
Total Cost -1,628 41,140 10,500 27,408 73,568 74,340 84,548 -
-
Net Worth 285,156 275,220 295,987 306,753 311,769 810,310 875,807 -17.04%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 285,156 275,220 295,987 306,753 311,769 810,310 875,807 -17.04%
NOSH 739,705 707,142 751,999 733,333 798,999 703,333 762,500 -0.50%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 105.31% 1.40% 32.95% -26.37% 4.16% 2.22% 5.46% -
ROE 10.58% -0.72% 1.52% -2.01% 1.03% 0.21% 0.56% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 4.14 5.90 2.08 2.96 9.61 10.81 11.73 -15.92%
EPS 4.08 -0.28 0.60 -0.84 0.40 0.24 0.64 36.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3855 0.3892 0.3936 0.4183 0.3902 1.1521 1.1486 -16.62%
Adjusted Per Share Value based on latest NOSH - 733,333
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 4.01 5.46 2.05 2.84 10.05 9.95 11.70 -16.33%
EPS 3.95 -0.26 0.59 -0.81 0.42 0.22 0.64 35.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3732 0.3602 0.3874 0.4015 0.408 1.0605 1.1463 -17.04%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.09 0.20 0.32 0.30 0.23 0.38 0.29 -
P/RPS 2.17 3.39 15.37 10.14 2.39 3.52 2.47 -2.13%
P/EPS 2.21 -71.43 53.33 -35.71 57.50 158.33 45.31 -39.52%
EY 45.33 -1.40 1.88 -2.80 1.74 0.63 2.21 65.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.51 0.81 0.72 0.59 0.33 0.25 -1.37%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 29/05/09 27/05/08 30/05/07 29/05/06 19/05/05 21/05/04 30/05/03 -
Price 0.16 0.20 0.25 0.26 0.28 0.32 0.29 -
P/RPS 3.86 3.39 12.01 8.79 2.91 2.96 2.47 7.71%
P/EPS 3.92 -71.43 41.67 -30.95 70.00 133.33 45.31 -33.47%
EY 25.50 -1.40 2.40 -3.23 1.43 0.75 2.21 50.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.51 0.64 0.62 0.72 0.28 0.25 9.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment