[MUIPROP] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -206.94%
YoY- -292.74%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 6,288 9,035 8,865 5,422 7,308 10,258 20,221 -54.00%
PBT 1,826 1,453 453 -1,255 -4,866 5,534 46,139 -88.31%
Tax 170 -803 -264 -175 6,391 -1,409 -15,918 -
NP 1,996 650 189 -1,430 1,525 4,125 30,221 -83.57%
-
NP to SH 961 927 -14 -1,540 1,440 3,850 29,903 -89.82%
-
Tax Rate -9.31% 55.26% 58.28% - - 25.46% 34.50% -
Total Cost 4,292 8,385 8,676 6,852 5,783 6,133 -10,000 -
-
Net Worth 285,503 317,806 299,566 306,753 315,288 334,346 323,911 -8.04%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 285,503 317,806 299,566 306,753 315,288 334,346 323,911 -8.04%
NOSH 719,333 772,500 733,333 733,333 749,615 754,901 760,890 -3.66%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 31.74% 7.19% 2.13% -26.37% 20.87% 40.21% 149.45% -
ROE 0.34% 0.29% 0.00% -0.50% 0.46% 1.15% 9.23% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 0.87 1.17 1.21 0.74 0.97 1.36 2.66 -52.43%
EPS 0.13 0.12 0.00 -0.21 0.19 0.51 3.93 -89.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3969 0.4114 0.4085 0.4183 0.4206 0.4429 0.4257 -4.55%
Adjusted Per Share Value based on latest NOSH - 733,333
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 0.82 1.18 1.16 0.71 0.96 1.34 2.65 -54.15%
EPS 0.13 0.12 0.00 -0.20 0.19 0.50 3.91 -89.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3737 0.4159 0.3921 0.4015 0.4126 0.4376 0.4239 -8.03%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.21 0.25 0.28 0.30 0.30 0.30 0.27 -
P/RPS 24.02 21.38 23.16 40.58 30.77 22.08 10.16 77.18%
P/EPS 157.19 208.33 -14,666.67 -142.86 156.17 58.82 6.87 701.37%
EY 0.64 0.48 -0.01 -0.70 0.64 1.70 14.56 -87.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.61 0.69 0.72 0.71 0.68 0.63 -10.85%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 27/11/06 28/08/06 29/05/06 27/02/06 21/11/05 29/08/05 -
Price 0.28 0.22 0.22 0.26 0.28 0.26 0.28 -
P/RPS 32.03 18.81 18.20 35.17 28.72 19.13 10.54 109.37%
P/EPS 209.59 183.33 -11,523.81 -123.81 145.76 50.98 7.12 847.51%
EY 0.48 0.55 -0.01 -0.81 0.69 1.96 14.04 -89.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.53 0.54 0.62 0.67 0.59 0.66 4.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment