[MWE] YoY Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
27-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 52.94%
YoY- 19.29%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 402,264 367,844 339,404 302,352 308,268 484,500 447,956 -1.70%
PBT 28,552 21,852 36,340 29,536 25,076 65,336 60,504 -11.31%
Tax -5,788 -6,992 -7,420 -6,932 -7,824 -16,960 -13,284 -12.43%
NP 22,764 14,860 28,920 22,604 17,252 48,376 47,220 -11.01%
-
NP to SH 22,296 14,404 26,992 22,236 18,640 46,880 46,592 -11.11%
-
Tax Rate 20.27% 32.00% 20.42% 23.47% 31.20% 25.96% 21.96% -
Total Cost 379,500 352,984 310,484 279,748 291,016 436,124 400,736 -0.86%
-
Net Worth 651,565 547,074 619,526 627,405 609,029 439,211 406,755 7.82%
Dividend
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 651,565 547,074 619,526 627,405 609,029 439,211 406,755 7.82%
NOSH 231,559 230,833 230,307 230,663 230,693 231,163 231,111 0.03%
Ratio Analysis
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 5.66% 4.04% 8.52% 7.48% 5.60% 9.98% 10.54% -
ROE 3.42% 2.63% 4.36% 3.54% 3.06% 10.67% 11.45% -
Per Share
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 174.72 159.35 147.37 131.08 133.63 209.59 193.83 -1.64%
EPS 9.68 6.24 11.72 9.64 8.08 20.28 20.16 -11.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.83 2.37 2.69 2.72 2.64 1.90 1.76 7.88%
Adjusted Per Share Value based on latest NOSH - 230,663
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 173.72 158.86 146.57 130.57 133.13 209.23 193.45 -1.70%
EPS 9.63 6.22 11.66 9.60 8.05 20.25 20.12 -11.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8138 2.3626 2.6755 2.7095 2.6301 1.8968 1.7566 7.82%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/06/17 30/06/16 30/06/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 1.50 1.32 1.33 1.55 1.78 1.43 1.23 -
P/RPS 0.86 0.83 0.90 1.18 1.33 0.68 0.63 5.10%
P/EPS 15.49 21.15 11.35 16.08 22.03 7.05 6.10 16.06%
EY 6.46 4.73 8.81 6.22 4.54 14.18 16.39 -13.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.56 0.49 0.57 0.67 0.75 0.70 -4.35%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 23/08/17 23/08/16 27/08/15 27/05/14 23/05/13 25/05/12 27/05/11 -
Price 1.39 1.29 1.19 1.63 2.00 1.50 1.33 -
P/RPS 0.80 0.81 0.81 1.24 1.50 0.72 0.69 2.39%
P/EPS 14.35 20.67 10.15 16.91 24.75 7.40 6.60 13.22%
EY 6.97 4.84 9.85 5.91 4.04 13.52 15.16 -11.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.54 0.44 0.60 0.76 0.79 0.76 -6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment