[MAXIM] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -31.52%
YoY- -63.02%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 270,212 305,800 148,098 77,488 30,258 1,964 23,100 50.60%
PBT 45,168 31,616 -3,202 -19,746 -11,788 138,350 -17,752 -
Tax -11,922 -9,948 -1,224 518 -594 -418 508 -
NP 33,246 21,668 -4,426 -19,228 -12,382 137,932 -17,244 -
-
NP to SH 33,404 21,838 -4,248 -19,044 -11,682 138,202 -16,978 -
-
Tax Rate 26.39% 31.47% - - - 0.30% - -
Total Cost 236,966 284,132 152,524 96,716 42,640 -135,968 40,344 34.28%
-
Net Worth 412,635 382,244 322,242 301,652 224,328 267,315 167,546 16.19%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 412,635 382,244 322,242 301,652 224,328 267,315 167,546 16.19%
NOSH 783,761 783,761 781,198 538,630 423,260 445,525 372,324 13.19%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 12.30% 7.09% -2.99% -24.81% -40.92% 7,023.01% -74.65% -
ROE 8.10% 5.71% -1.32% -6.31% -5.21% 51.70% -10.13% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 34.50 39.04 21.37 15.16 7.15 0.44 6.20 33.08%
EPS 4.26 2.78 -0.68 -3.84 -2.76 31.02 -4.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5268 0.488 0.465 0.59 0.53 0.60 0.45 2.65%
Adjusted Per Share Value based on latest NOSH - 538,630
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 36.75 41.59 20.14 10.54 4.12 0.27 3.14 50.62%
EPS 4.54 2.97 -0.58 -2.59 -1.59 18.80 -2.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5612 0.5199 0.4383 0.4103 0.3051 0.3636 0.2279 16.19%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.28 0.285 0.225 0.385 0.41 0.305 0.50 -
P/RPS 0.81 0.73 1.05 2.54 5.74 69.19 8.06 -31.79%
P/EPS 6.57 10.22 -36.71 -10.34 -14.86 0.98 -10.96 -
EY 15.23 9.78 -2.72 -9.67 -6.73 101.70 -9.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.58 0.48 0.65 0.77 0.51 1.11 -11.58%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 29/08/19 28/08/18 29/08/17 25/08/16 25/08/15 18/08/14 -
Price 0.315 0.295 0.205 0.39 0.455 0.285 0.485 -
P/RPS 0.91 0.76 0.96 2.57 6.36 64.65 7.82 -30.10%
P/EPS 7.39 10.58 -33.44 -10.47 -16.49 0.92 -10.64 -
EY 13.54 9.45 -2.99 -9.55 -6.07 108.84 -9.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.60 0.44 0.66 0.86 0.47 1.08 -9.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment