[MAXIM] YoY Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 60.73%
YoY- 55.02%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 73,540 57,880 51,724 44,332 61,576 53,256 0 -100.00%
PBT 12,316 1,316 98,368 -6,788 -14,768 -11,048 0 -100.00%
Tax -1,940 -1,292 -1,416 6,788 14,768 11,048 0 -100.00%
NP 10,376 24 96,952 0 0 0 0 -100.00%
-
NP to SH 10,376 24 96,952 -7,624 -16,948 -13,772 0 -100.00%
-
Tax Rate 15.75% 98.18% 1.44% - - - - -
Total Cost 63,164 57,856 -45,228 44,332 61,576 53,256 0 -100.00%
-
Net Worth 73,956 35,399 39,734 47,374 220,677 260,432 264,787 1.36%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 73,956 35,399 39,734 47,374 220,677 260,432 264,787 1.36%
NOSH 110,382 60,000 110,373 110,173 110,338 110,352 110,328 -0.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 14.11% 0.04% 187.44% 0.00% 0.00% 0.00% 0.00% -
ROE 14.03% 0.07% 244.00% -16.09% -7.68% -5.29% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 66.62 96.47 46.86 40.24 55.81 48.26 0.00 -100.00%
EPS 9.40 0.04 87.84 -6.92 -15.36 -12.48 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.59 0.36 0.43 2.00 2.36 2.40 1.36%
Adjusted Per Share Value based on latest NOSH - 110,173
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 10.00 7.87 7.03 6.03 8.37 7.24 0.00 -100.00%
EPS 1.41 0.00 13.19 -1.04 -2.31 -1.87 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1006 0.0481 0.054 0.0644 0.3001 0.3542 0.3601 1.36%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.86 0.98 0.37 0.32 0.44 1.89 0.00 -
P/RPS 2.79 1.02 0.79 0.80 0.79 3.92 0.00 -100.00%
P/EPS 19.79 2,450.00 0.42 -4.62 -2.86 -15.14 0.00 -100.00%
EY 5.05 0.04 237.41 -21.63 -34.91 -6.60 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 1.66 1.03 0.74 0.22 0.80 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/05/05 25/05/04 23/05/03 31/05/02 25/05/01 17/07/00 - -
Price 1.93 0.94 0.30 0.44 0.40 1.33 0.00 -
P/RPS 2.90 0.97 0.64 1.09 0.72 2.76 0.00 -100.00%
P/EPS 20.53 2,350.00 0.34 -6.36 -2.60 -10.66 0.00 -100.00%
EY 4.87 0.04 292.80 -15.73 -38.40 -9.38 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.88 1.59 0.83 1.02 0.20 0.56 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment