[MAXIM] YoY Quarter Result on 31-Mar-2000 [#1]

Announcement Date
17-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 49.06%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 12,931 11,083 15,394 13,314 0 -100.00%
PBT 24,592 -1,697 -3,692 -2,762 0 -100.00%
Tax -354 1,697 3,692 2,762 0 -100.00%
NP 24,238 0 0 0 0 -100.00%
-
NP to SH 24,238 -1,906 -4,237 -3,443 0 -100.00%
-
Tax Rate 1.44% - - - - -
Total Cost -11,307 11,083 15,394 13,314 0 -100.00%
-
Net Worth 39,734 47,374 220,677 260,432 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 39,734 47,374 220,677 260,432 0 -100.00%
NOSH 110,373 110,173 110,338 110,352 0 -100.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 187.44% 0.00% 0.00% 0.00% 0.00% -
ROE 61.00% -4.02% -1.92% -1.32% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 11.72 10.06 13.95 12.06 0.00 -100.00%
EPS 21.96 -1.73 -3.84 -3.12 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.43 2.00 2.36 2.40 1.99%
Adjusted Per Share Value based on latest NOSH - 110,352
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 1.76 1.51 2.09 1.81 0.00 -100.00%
EPS 3.30 -0.26 -0.58 -0.47 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.054 0.0644 0.3001 0.3542 2.40 4.02%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.37 0.32 0.44 1.89 0.00 -
P/RPS 3.16 3.18 3.15 15.67 0.00 -100.00%
P/EPS 1.68 -18.50 -11.46 -60.58 0.00 -100.00%
EY 59.35 -5.41 -8.73 -1.65 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.74 0.22 0.80 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 23/05/03 31/05/02 25/05/01 17/07/00 - -
Price 0.30 0.44 0.40 1.33 0.00 -
P/RPS 2.56 4.37 2.87 11.02 0.00 -100.00%
P/EPS 1.37 -25.43 -10.42 -42.63 0.00 -100.00%
EY 73.20 -3.93 -9.60 -2.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.02 0.20 0.56 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment