[PPB] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[PPB] PPB GROUP BHD
Announcement Date
19-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -15.48%
YoY- -29.04%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 2,787,820 2,319,348 2,014,532 1,980,912 3,235,552 2,755,072 2,392,276 2.58%
PBT 798,616 1,133,980 1,210,352 1,057,648 1,667,876 390,860 195,492 26.40%
Tax -53,868 -41,728 3,301,300 28,076 -130,584 398,496 229,428 -
NP 744,748 1,092,252 4,511,652 1,085,724 1,537,292 789,356 424,920 9.79%
-
NP to SH 714,016 1,060,924 4,501,416 1,087,340 1,532,392 673,732 350,480 12.57%
-
Tax Rate 6.75% 3.68% -272.76% -2.65% 7.83% -101.95% -117.36% -
Total Cost 2,043,072 1,227,096 -2,497,120 895,188 1,698,260 1,965,716 1,967,356 0.63%
-
Net Worth 13,905,913 13,540,178 14,142,498 13,597,677 11,675,481 4,812,371 4,346,497 21.36%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 13,905,913 13,540,178 14,142,498 13,597,677 11,675,481 4,812,371 4,346,497 21.36%
NOSH 1,185,499 1,185,654 1,185,456 1,185,499 1,185,327 1,185,313 1,185,656 -0.00%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 26.71% 47.09% 223.96% 54.81% 47.51% 28.65% 17.76% -
ROE 5.13% 7.84% 31.83% 8.00% 13.12% 14.00% 8.06% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 235.16 195.62 169.94 167.10 272.97 232.43 201.77 2.58%
EPS 60.24 89.48 379.72 91.72 129.28 56.84 29.56 12.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.73 11.42 11.93 11.47 9.85 4.06 3.6659 21.36%
Adjusted Per Share Value based on latest NOSH - 1,185,499
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 195.97 163.04 141.61 139.25 227.44 193.66 168.16 2.58%
EPS 50.19 74.58 316.42 76.43 107.72 47.36 24.64 12.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.775 9.5179 9.9413 9.5583 8.2071 3.3828 3.0553 21.36%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 16.90 17.02 18.00 9.80 10.20 6.40 4.30 -
P/RPS 7.19 8.70 10.59 5.86 3.74 2.75 2.13 22.45%
P/EPS 28.06 19.02 4.74 10.68 7.89 11.26 14.55 11.55%
EY 3.56 5.26 21.10 9.36 12.67 8.88 6.87 -10.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.49 1.51 0.85 1.04 1.58 1.17 3.51%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 24/05/12 24/05/11 24/05/10 19/05/09 29/05/08 30/05/07 15/06/06 -
Price 15.70 17.40 16.20 11.00 11.00 7.15 3.90 -
P/RPS 6.68 8.89 9.53 6.58 4.03 3.08 1.93 22.96%
P/EPS 26.07 19.45 4.27 11.99 8.51 12.58 13.19 12.01%
EY 3.84 5.14 23.44 8.34 11.75 7.95 7.58 -10.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.52 1.36 0.96 1.12 1.76 1.06 3.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment