[PPB] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[PPB] PPB GROUP BHD
Announcement Date
19-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -78.87%
YoY- -29.04%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 696,955 579,837 503,633 495,228 808,888 688,768 598,069 2.58%
PBT 199,654 283,495 302,588 264,412 416,969 97,715 48,873 26.40%
Tax -13,467 -10,432 825,325 7,019 -32,646 99,624 57,357 -
NP 186,187 273,063 1,127,913 271,431 384,323 197,339 106,230 9.79%
-
NP to SH 178,504 265,231 1,125,354 271,835 383,098 168,433 87,620 12.57%
-
Tax Rate 6.75% 3.68% -272.76% -2.65% 7.83% -101.95% -117.36% -
Total Cost 510,768 306,774 -624,280 223,797 424,565 491,429 491,839 0.63%
-
Net Worth 13,905,913 13,540,178 14,142,498 13,597,677 11,675,481 4,812,371 4,346,497 21.36%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 13,905,913 13,540,178 14,142,498 13,597,677 11,675,481 4,812,371 4,346,497 21.36%
NOSH 1,185,499 1,185,654 1,185,456 1,185,499 1,185,327 1,185,313 1,185,656 -0.00%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 26.71% 47.09% 223.96% 54.81% 47.51% 28.65% 17.76% -
ROE 1.28% 1.96% 7.96% 2.00% 3.28% 3.50% 2.02% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 58.79 48.90 42.48 41.77 68.24 58.11 50.44 2.58%
EPS 15.06 22.37 94.93 22.93 32.32 14.21 7.39 12.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.73 11.42 11.93 11.47 9.85 4.06 3.6659 21.36%
Adjusted Per Share Value based on latest NOSH - 1,185,499
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 48.99 40.76 35.40 34.81 56.86 48.42 42.04 2.58%
EPS 12.55 18.64 79.11 19.11 26.93 11.84 6.16 12.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.775 9.5179 9.9413 9.5583 8.2071 3.3828 3.0553 21.36%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 16.90 17.02 18.00 9.80 10.20 6.40 4.30 -
P/RPS 28.75 34.80 42.37 23.46 14.95 11.01 8.52 22.44%
P/EPS 112.24 76.08 18.96 42.74 31.56 45.04 58.19 11.55%
EY 0.89 1.31 5.27 2.34 3.17 2.22 1.72 -10.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.49 1.51 0.85 1.04 1.58 1.17 3.51%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 24/05/12 24/05/11 24/05/10 19/05/09 29/05/08 30/05/07 15/06/06 -
Price 15.70 17.40 16.20 11.00 11.00 7.15 3.90 -
P/RPS 26.71 35.58 38.13 26.33 16.12 12.30 7.73 22.93%
P/EPS 104.27 77.78 17.07 47.97 34.03 50.32 52.77 12.00%
EY 0.96 1.29 5.86 2.08 2.94 1.99 1.89 -10.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.52 1.36 0.96 1.12 1.76 1.06 3.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment