[PMCORP] YoY Annualized Quarter Result on 30-Jun-2020 [#4]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -254.08%
YoY- -43.3%
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 245,944 106,233 36,587 55,271 71,829 73,751 73,848 22.19%
PBT 27,059 3,183 -42,270 -8,445 -4,450 -3,666 -12,084 -
Tax -2,162 4 -41 542 -1,065 518 -326 37.04%
NP 24,897 3,187 -42,311 -7,903 -5,515 -3,148 -12,410 -
-
NP to SH 29,741 2,634 -42,311 -7,903 -5,515 -3,148 -12,410 -
-
Tax Rate 7.99% -0.13% - - - - - -
Total Cost 221,047 103,046 78,898 63,174 77,344 76,899 86,258 16.97%
-
Net Worth 261,850 216,868 231,220 282,083 285,554 297,385 302,556 -2.37%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 2,314 - 3,541 3,541 - - - -
Div Payout % 7.78% - 0.00% 0.00% - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 261,850 216,868 231,220 282,083 285,554 297,385 302,556 -2.37%
NOSH 773,357 773,357 773,357 773,357 773,357 773,357 773,357 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 10.12% 3.00% -115.64% -14.30% -7.68% -4.27% -16.80% -
ROE 11.36% 1.21% -18.30% -2.80% -1.93% -1.06% -4.10% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 31.88 14.93 5.16 7.80 10.14 10.41 10.42 20.47%
EPS 3.85 0.41 -5.97 -1.12 -0.78 -0.44 -1.75 -
DPS 0.30 0.00 0.50 0.50 0.00 0.00 0.00 -
NAPS 0.3394 0.3048 0.3264 0.3982 0.4031 0.4198 0.4271 -3.75%
Adjusted Per Share Value based on latest NOSH - 773,357
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 27.81 12.01 4.14 6.25 8.12 8.34 8.35 22.19%
EPS 3.36 0.30 -4.78 -0.89 -0.62 -0.36 -1.40 -
DPS 0.26 0.00 0.40 0.40 0.00 0.00 0.00 -
NAPS 0.296 0.2452 0.2614 0.3189 0.3228 0.3362 0.3421 -2.38%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.18 0.13 0.12 0.125 0.14 0.15 0.19 -
P/RPS 0.56 0.87 2.32 1.60 1.38 1.44 1.82 -17.82%
P/EPS 4.67 35.12 -2.01 -11.20 -17.98 -33.75 -10.85 -
EY 21.42 2.85 -49.77 -8.92 -5.56 -2.96 -9.22 -
DY 1.67 0.00 4.17 4.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.43 0.37 0.31 0.35 0.36 0.44 3.14%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/08/23 25/08/22 23/09/21 28/08/20 29/08/19 29/08/18 29/08/17 -
Price 0.195 0.14 0.12 0.145 0.13 0.155 0.175 -
P/RPS 0.61 0.94 2.32 1.86 1.28 1.49 1.68 -15.52%
P/EPS 5.06 37.82 -2.01 -13.00 -16.70 -34.88 -9.99 -
EY 19.77 2.64 -49.77 -7.69 -5.99 -2.87 -10.01 -
DY 1.54 0.00 4.17 3.45 0.00 0.00 0.00 -
P/NAPS 0.57 0.46 0.37 0.36 0.32 0.37 0.41 5.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment