[PMCORP] QoQ Cumulative Quarter Result on 30-Jun-2020 [#4]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -372.1%
YoY- -43.3%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 27,875 23,029 13,046 55,271 46,646 35,649 15,592 47.24%
PBT -4,009 4,220 6,762 -8,445 -1,603 174 -1,047 144.55%
Tax -144 -87 -60 542 -71 -56 -24 229.83%
NP -4,153 4,133 6,702 -7,903 -1,674 118 -1,071 146.61%
-
NP to SH -4,153 4,133 6,702 -7,903 -1,674 118 -1,071 146.61%
-
Tax Rate - 2.06% 0.89% - - 32.18% - -
Total Cost 32,028 18,896 6,344 63,174 48,320 35,531 16,663 54.52%
-
Net Worth 272,095 280,241 285,058 282,083 280,666 285,413 282,721 -2.51%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - 3,541 - - 3,541 -
Div Payout % - - - 0.00% - - 0.00% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 272,095 280,241 285,058 282,083 280,666 285,413 282,721 -2.51%
NOSH 773,357 773,357 773,357 773,357 773,357 773,357 773,357 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -14.90% 17.95% 51.37% -14.30% -3.59% 0.33% -6.87% -
ROE -1.53% 1.47% 2.35% -2.80% -0.60% 0.04% -0.38% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.93 3.25 1.84 7.80 6.58 5.03 2.20 47.17%
EPS -0.59 0.58 0.95 -1.12 -0.24 0.02 -0.15 148.96%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.50 -
NAPS 0.3841 0.3956 0.4024 0.3982 0.3962 0.4029 0.3991 -2.51%
Adjusted Per Share Value based on latest NOSH - 773,357
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.17 2.62 1.48 6.28 5.30 4.05 1.77 47.42%
EPS -0.47 0.47 0.76 -0.90 -0.19 0.01 -0.12 148.26%
DPS 0.00 0.00 0.00 0.40 0.00 0.00 0.40 -
NAPS 0.3093 0.3186 0.324 0.3207 0.3191 0.3244 0.3214 -2.52%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.125 0.13 0.13 0.125 0.10 0.135 0.13 -
P/RPS 3.18 4.00 7.06 1.60 1.52 2.68 5.91 -33.82%
P/EPS -21.32 22.28 13.74 -11.20 -42.32 810.45 -85.99 -60.50%
EY -4.69 4.49 7.28 -8.92 -2.36 0.12 -1.16 153.57%
DY 0.00 0.00 0.00 4.00 0.00 0.00 3.85 -
P/NAPS 0.33 0.33 0.32 0.31 0.25 0.34 0.33 0.00%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 24/02/21 24/11/20 28/08/20 10/06/20 27/02/20 22/11/19 -
Price 0.12 0.125 0.13 0.145 0.125 0.135 0.135 -
P/RPS 3.05 3.85 7.06 1.86 1.90 2.68 6.13 -37.18%
P/EPS -20.47 21.43 13.74 -13.00 -52.90 810.45 -89.29 -62.50%
EY -4.89 4.67 7.28 -7.69 -1.89 0.12 -1.12 166.89%
DY 0.00 0.00 0.00 3.45 0.00 0.00 3.70 -
P/NAPS 0.31 0.32 0.32 0.36 0.32 0.34 0.34 -5.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment