[SIME] YoY Annualized Quarter Result on 30-Jun-2000 [#4]

Stock
[SIME] SIME DARBY BHD
Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 6.96%
YoY- -6.36%
Quarter Report
Latest QR
Upcoming QR
SIME's Result
SIME's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 13,717,794 12,053,093 11,817,148 10,971,536 9,910,451 -0.33%
PBT 1,284,128 1,148,084 1,130,492 1,199,080 1,018,243 -0.24%
Tax -474,415 -376,863 -513,485 -429,557 -196,415 -0.91%
NP 809,713 771,221 617,007 769,523 821,828 0.01%
-
NP to SH 809,713 771,221 617,007 769,523 821,828 0.01%
-
Tax Rate 36.94% 32.83% 45.42% 35.82% 19.29% -
Total Cost 12,908,081 11,281,872 11,200,141 10,202,013 9,088,623 -0.36%
-
Net Worth 7,934,257 7,177,930 6,775,435 6,416,566 6,169,530 -0.26%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 581,690 522,664 430,740 511,465 372,499 -0.46%
Div Payout % 71.84% 67.77% 69.81% 66.47% 45.33% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 7,934,257 7,177,930 6,775,435 6,416,566 6,169,530 -0.26%
NOSH 2,326,761 2,322,954 2,328,328 2,324,843 2,328,124 0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.90% 6.40% 5.22% 7.01% 8.29% -
ROE 10.21% 10.74% 9.11% 11.99% 13.32% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 589.57 518.87 507.54 471.93 425.68 -0.33%
EPS 34.80 33.20 26.50 33.10 35.30 0.01%
DPS 25.00 22.50 18.50 22.00 16.00 -0.46%
NAPS 3.41 3.09 2.91 2.76 2.65 -0.26%
Adjusted Per Share Value based on latest NOSH - 2,322,707
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 200.62 176.28 172.83 160.46 144.94 -0.33%
EPS 11.84 11.28 9.02 11.25 12.02 0.01%
DPS 8.51 7.64 6.30 7.48 5.45 -0.46%
NAPS 1.1604 1.0498 0.9909 0.9384 0.9023 -0.26%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 5.10 5.00 3.96 4.88 0.00 -
P/RPS 0.87 0.96 0.78 1.03 0.00 -100.00%
P/EPS 14.66 15.06 14.94 14.74 0.00 -100.00%
EY 6.82 6.64 6.69 6.78 0.00 -100.00%
DY 4.90 4.50 4.67 4.51 0.00 -100.00%
P/NAPS 1.50 1.62 1.36 1.77 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 18/09/03 27/08/02 29/08/01 30/08/00 - -
Price 5.15 5.25 4.78 4.22 0.00 -
P/RPS 0.87 1.01 0.94 0.89 0.00 -100.00%
P/EPS 14.80 15.81 18.04 12.75 0.00 -100.00%
EY 6.76 6.32 5.54 7.84 0.00 -100.00%
DY 4.85 4.29 3.87 5.21 0.00 -100.00%
P/NAPS 1.51 1.70 1.64 1.53 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment