[IBHD] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[IBHD] I-BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 0.87%
YoY- -3.52%
Quarter Report
Latest QR
Upcoming QR
IBHD's Result
IBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 22,584 7,424 3,280 1,734 4,506 24,238 59,998 -15.02%
PBT -738 -2,158 -6,982 2,218 1,508 4,246 9,248 -
Tax -132 -170 292 -136 650 -190 -156 -2.74%
NP -870 -2,328 -6,690 2,082 2,158 4,056 9,092 -
-
NP to SH -588 -2,328 -6,690 2,082 2,158 4,056 9,092 -
-
Tax Rate - - - 6.13% -43.10% 4.47% 1.69% -
Total Cost 23,454 9,752 9,970 -348 2,348 20,182 50,906 -12.11%
-
Net Worth 158,549 159,115 156,597 151,002 149,861 280,915 182,861 -2.34%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 158,549 159,115 156,597 151,002 149,861 280,915 182,861 -2.34%
NOSH 104,999 106,788 106,528 114,395 85,634 150,222 102,157 0.45%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -3.85% -31.36% -203.96% 120.07% 47.89% 16.73% 15.15% -
ROE -0.37% -1.46% -4.27% 1.38% 1.44% 1.44% 4.97% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 21.51 6.95 3.08 1.52 5.26 16.13 58.73 -15.40%
EPS -0.56 -2.18 -6.28 1.82 2.52 2.70 8.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.49 1.47 1.32 1.75 1.87 1.79 -2.79%
Adjusted Per Share Value based on latest NOSH - 114,130
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 1.22 0.40 0.18 0.09 0.24 1.31 3.23 -14.97%
EPS -0.03 -0.13 -0.36 0.11 0.12 0.22 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0854 0.0857 0.0843 0.0813 0.0807 0.1512 0.0985 -2.34%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.82 0.86 0.89 0.93 1.17 1.05 0.76 -
P/RPS 3.81 12.37 28.91 61.35 22.24 6.51 1.29 19.77%
P/EPS -146.43 -39.45 -14.17 51.10 46.43 38.89 8.54 -
EY -0.68 -2.53 -7.06 1.96 2.15 2.57 11.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.58 0.61 0.70 0.67 0.56 0.42 4.27%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 22/08/11 30/08/10 25/08/09 26/08/08 28/08/07 29/08/06 19/07/05 -
Price 0.75 0.86 0.99 0.98 1.06 1.05 0.77 -
P/RPS 3.49 12.37 32.15 64.65 20.14 6.51 1.31 17.73%
P/EPS -133.93 -39.45 -15.76 53.85 42.06 38.89 8.65 -
EY -0.75 -2.53 -6.34 1.86 2.38 2.57 11.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.58 0.67 0.74 0.61 0.56 0.43 2.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment