[SHCHAN] YoY Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
03-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 53.58%
YoY- 61.07%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 71,946 58,400 62,057 59,624 45,673 35,092 47,377 7.20%
PBT 11,542 4,446 -869 -926 -1,702 -8,449 5,908 11.80%
Tax -249 152 292 0 0 -8 1,369 -
NP 11,293 4,598 -577 -926 -1,702 -8,457 7,277 7.59%
-
NP to SH 8,438 3,026 -46 -522 -1,342 -8,457 7,277 2.49%
-
Tax Rate 2.16% -3.42% - - - - -23.17% -
Total Cost 60,653 53,801 62,634 60,550 47,375 43,549 40,100 7.13%
-
Net Worth 56,927 49,201 47,832 48,159 64,895 22,523 0 -
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 56,927 49,201 47,832 48,159 64,895 22,523 0 -
NOSH 111,622 111,822 116,665 111,999 111,888 60,873 60,786 10.65%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 15.70% 7.87% -0.93% -1.55% -3.73% -24.10% 15.36% -
ROE 14.82% 6.15% -0.10% -1.09% -2.07% -37.55% 0.00% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 64.46 52.23 53.19 53.24 40.82 57.65 77.94 -3.11%
EPS 7.56 2.71 -0.04 -0.47 -1.20 -13.89 11.96 -7.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.44 0.41 0.43 0.58 0.37 0.00 -
Adjusted Per Share Value based on latest NOSH - 113,999
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 24.15 19.61 20.83 20.02 15.33 11.78 15.90 7.21%
EPS 2.83 1.02 -0.02 -0.18 -0.45 -2.84 2.44 2.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1911 0.1652 0.1606 0.1617 0.2179 0.0756 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.38 0.41 0.35 0.30 0.68 0.62 0.79 -
P/RPS 0.59 0.79 0.66 0.56 1.67 1.08 1.01 -8.56%
P/EPS 5.03 15.15 -875.00 -64.29 -56.67 -4.46 6.60 -4.42%
EY 19.89 6.60 -0.11 -1.56 -1.76 -22.41 15.15 4.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.93 0.85 0.70 1.17 1.68 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/11/11 08/11/10 19/11/09 03/11/08 30/11/07 30/11/06 30/11/05 -
Price 0.51 0.48 0.41 0.40 0.68 0.86 0.62 -
P/RPS 0.79 0.92 0.77 0.75 1.67 1.49 0.80 -0.20%
P/EPS 6.75 17.73 -1,025.00 -85.71 -56.67 -6.19 5.18 4.50%
EY 14.82 5.64 -0.10 -1.17 -1.76 -16.16 19.31 -4.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.09 1.00 0.93 1.17 2.32 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment