[SHCHAN] YoY Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
19-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 96.58%
YoY- 91.07%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 24,441 71,946 58,400 62,057 59,624 45,673 35,092 -5.84%
PBT 1,677 11,542 4,446 -869 -926 -1,702 -8,449 -
Tax 278 -249 152 292 0 0 -8 -
NP 1,956 11,293 4,598 -577 -926 -1,702 -8,457 -
-
NP to SH 1,117 8,438 3,026 -46 -522 -1,342 -8,457 -
-
Tax Rate -16.58% 2.16% -3.42% - - - - -
Total Cost 22,485 60,653 53,801 62,634 60,550 47,375 43,549 -10.42%
-
Net Worth 64,805 56,927 49,201 47,832 48,159 64,895 22,523 19.24%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 64,805 56,927 49,201 47,832 48,159 64,895 22,523 19.24%
NOSH 111,733 111,622 111,822 116,665 111,999 111,888 60,873 10.64%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 8.00% 15.70% 7.87% -0.93% -1.55% -3.73% -24.10% -
ROE 1.72% 14.82% 6.15% -0.10% -1.09% -2.07% -37.55% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 21.87 64.46 52.23 53.19 53.24 40.82 57.65 -14.90%
EPS 1.00 7.56 2.71 -0.04 -0.47 -1.20 -13.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.51 0.44 0.41 0.43 0.58 0.37 7.77%
Adjusted Per Share Value based on latest NOSH - 111,724
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 8.21 24.15 19.61 20.83 20.02 15.33 11.78 -5.83%
EPS 0.38 2.83 1.02 -0.02 -0.18 -0.45 -2.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2176 0.1911 0.1652 0.1606 0.1617 0.2179 0.0756 19.24%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 1.00 0.38 0.41 0.35 0.30 0.68 0.62 -
P/RPS 4.57 0.59 0.79 0.66 0.56 1.67 1.08 27.15%
P/EPS 100.00 5.03 15.15 -875.00 -64.29 -56.67 -4.46 -
EY 1.00 19.89 6.60 -0.11 -1.56 -1.76 -22.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 0.75 0.93 0.85 0.70 1.17 1.68 0.39%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/11/12 30/11/11 08/11/10 19/11/09 03/11/08 30/11/07 30/11/06 -
Price 0.90 0.51 0.48 0.41 0.40 0.68 0.86 -
P/RPS 4.11 0.79 0.92 0.77 0.75 1.67 1.49 18.40%
P/EPS 90.00 6.75 17.73 -1,025.00 -85.71 -56.67 -6.19 -
EY 1.11 14.82 5.64 -0.10 -1.17 -1.76 -16.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.00 1.09 1.00 0.93 1.17 2.32 -6.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment