[SHCHAN] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -362.36%
YoY- -804.93%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 44,380 37,940 27,212 23,196 18,888 13,620 13,988 21.19%
PBT 6,524 4,048 -9,440 -4,212 360 -4,620 -7,984 -
Tax 304 304 304 208 208 216 216 5.85%
NP 6,828 4,352 -9,136 -4,004 568 -4,404 -7,768 -
-
NP to SH 6,828 4,352 -9,136 -4,004 568 -4,404 -7,768 -
-
Tax Rate -4.66% -7.51% - - -57.78% - - -
Total Cost 37,552 33,588 36,348 27,200 18,320 18,024 21,756 9.51%
-
Net Worth 87,032 58,021 56,702 61,234 63,253 59,637 64,350 5.15%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 87,032 58,021 56,702 61,234 63,253 59,637 64,350 5.15%
NOSH 131,866 131,866 131,866 120,066 115,006 114,687 114,911 2.31%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 15.39% 11.47% -33.57% -17.26% 3.01% -32.33% -55.53% -
ROE 7.85% 7.50% -16.11% -6.54% 0.90% -7.38% -12.07% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 33.66 28.77 20.64 19.32 16.42 11.88 12.17 18.45%
EPS 5.16 3.32 -6.92 -3.32 0.48 -3.84 -6.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.44 0.43 0.51 0.55 0.52 0.56 2.77%
Adjusted Per Share Value based on latest NOSH - 120,066
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 14.90 12.74 9.14 7.79 6.34 4.57 4.70 21.18%
EPS 2.29 1.46 -3.07 -1.34 0.19 -1.48 -2.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2922 0.1948 0.1904 0.2056 0.2123 0.2002 0.216 5.16%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.645 0.35 0.44 0.60 0.66 0.60 0.70 -
P/RPS 1.92 1.22 2.13 3.11 4.02 5.05 5.75 -16.69%
P/EPS 12.46 10.61 -6.35 -17.99 133.63 -15.63 -10.36 -
EY 8.03 9.43 -15.75 -5.56 0.75 -6.40 -9.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.80 1.02 1.18 1.20 1.15 1.25 -3.97%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 26/06/20 30/05/19 28/05/18 29/05/17 27/05/16 29/05/15 -
Price 0.67 0.26 0.30 0.50 0.63 0.57 0.68 -
P/RPS 1.99 0.90 1.45 2.59 3.84 4.80 5.59 -15.80%
P/EPS 12.94 7.88 -4.33 -14.99 127.56 -14.84 -10.06 -
EY 7.73 12.69 -23.09 -6.67 0.78 -6.74 -9.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.59 0.70 0.98 1.15 1.10 1.21 -2.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment