[SHCHAN] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -45.13%
YoY- -128.17%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 55,620 44,380 37,940 27,212 23,196 18,888 13,620 26.41%
PBT 21,568 6,524 4,048 -9,440 -4,212 360 -4,620 -
Tax -296 304 304 304 208 208 216 -
NP 21,272 6,828 4,352 -9,136 -4,004 568 -4,404 -
-
NP to SH 21,272 6,828 4,352 -9,136 -4,004 568 -4,404 -
-
Tax Rate 1.37% -4.66% -7.51% - - -57.78% - -
Total Cost 34,348 37,552 33,588 36,348 27,200 18,320 18,024 11.34%
-
Net Worth 298,734 87,032 58,021 56,702 61,234 63,253 59,637 30.79%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 298,734 87,032 58,021 56,702 61,234 63,253 59,637 30.79%
NOSH 292,877 131,866 131,866 131,866 120,066 115,006 114,687 16.90%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 38.25% 15.39% 11.47% -33.57% -17.26% 3.01% -32.33% -
ROE 7.12% 7.85% 7.50% -16.11% -6.54% 0.90% -7.38% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 18.99 33.66 28.77 20.64 19.32 16.42 11.88 8.12%
EPS 7.28 5.16 3.32 -6.92 -3.32 0.48 -3.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.66 0.44 0.43 0.51 0.55 0.52 11.87%
Adjusted Per Share Value based on latest NOSH - 131,866
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 18.67 14.90 12.74 9.14 7.79 6.34 4.57 26.42%
EPS 7.14 2.29 1.46 -3.07 -1.34 0.19 -1.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0029 0.2922 0.1948 0.1904 0.2056 0.2123 0.2002 30.79%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.41 0.645 0.35 0.44 0.60 0.66 0.60 -
P/RPS 2.16 1.92 1.22 2.13 3.11 4.02 5.05 -13.19%
P/EPS 5.64 12.46 10.61 -6.35 -17.99 133.63 -15.63 -
EY 17.71 8.03 9.43 -15.75 -5.56 0.75 -6.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.98 0.80 1.02 1.18 1.20 1.15 -16.13%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 26/05/22 25/05/21 26/06/20 30/05/19 28/05/18 29/05/17 27/05/16 -
Price 0.41 0.67 0.26 0.30 0.50 0.63 0.57 -
P/RPS 2.16 1.99 0.90 1.45 2.59 3.84 4.80 -12.45%
P/EPS 5.64 12.94 7.88 -4.33 -14.99 127.56 -14.84 -
EY 17.71 7.73 12.69 -23.09 -6.67 0.78 -6.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 1.02 0.59 0.70 0.98 1.15 1.10 -15.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment