[SHCHAN] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 62.15%
YoY- 56.89%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 52,612 40,612 55,620 44,380 37,940 27,212 23,196 14.61%
PBT 9,928 4,836 21,568 6,524 4,048 -9,440 -4,212 -
Tax -296 -296 -296 304 304 304 208 -
NP 9,632 4,540 21,272 6,828 4,352 -9,136 -4,004 -
-
NP to SH 9,632 4,540 21,272 6,828 4,352 -9,136 -4,004 -
-
Tax Rate 2.98% 6.12% 1.37% -4.66% -7.51% - - -
Total Cost 42,980 36,072 34,348 37,552 33,588 36,348 27,200 7.91%
-
Net Worth 269,447 263,589 298,734 87,032 58,021 56,702 61,234 27.98%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 269,447 263,589 298,734 87,032 58,021 56,702 61,234 27.98%
NOSH 292,877 292,877 292,877 131,866 131,866 131,866 120,066 16.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 18.31% 11.18% 38.25% 15.39% 11.47% -33.57% -17.26% -
ROE 3.57% 1.72% 7.12% 7.85% 7.50% -16.11% -6.54% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 17.96 13.87 18.99 33.66 28.77 20.64 19.32 -1.20%
EPS 3.28 1.56 7.28 5.16 3.32 -6.92 -3.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.90 1.02 0.66 0.44 0.43 0.51 10.32%
Adjusted Per Share Value based on latest NOSH - 131,866
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 17.66 13.63 18.67 14.90 12.74 9.14 7.79 14.60%
EPS 3.23 1.52 7.14 2.29 1.46 -3.07 -1.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9046 0.8849 1.0029 0.2922 0.1948 0.1904 0.2056 27.97%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.345 0.305 0.41 0.645 0.35 0.44 0.60 -
P/RPS 1.92 2.20 2.16 1.92 1.22 2.13 3.11 -7.71%
P/EPS 10.49 19.68 5.64 12.46 10.61 -6.35 -17.99 -
EY 9.53 5.08 17.71 8.03 9.43 -15.75 -5.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.34 0.40 0.98 0.80 1.02 1.18 -17.19%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 29/05/23 26/05/22 25/05/21 26/06/20 30/05/19 28/05/18 -
Price 0.34 0.305 0.41 0.67 0.26 0.30 0.50 -
P/RPS 1.89 2.20 2.16 1.99 0.90 1.45 2.59 -5.11%
P/EPS 10.34 19.68 5.64 12.94 7.88 -4.33 -14.99 -
EY 9.67 5.08 17.71 7.73 12.69 -23.09 -6.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.34 0.40 1.02 0.59 0.70 0.98 -14.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment