[TURIYA] YoY Annualized Quarter Result on 30-Sep-2013 [#2]

Stock
[TURIYA] TURIYA BHD
Announcement Date
25-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- -162.68%
YoY- -219.3%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 18,670 22,880 28,276 36,612 44,836 36,830 36,522 -10.57%
PBT -2,060 2,980 1,250 -6,902 6,332 6,122 -3,304 -7.56%
Tax -44 -118 0 -256 -268 0 768 -
NP -2,104 2,862 1,250 -7,158 6,064 6,122 -2,536 -3.06%
-
NP to SH -1,876 2,810 1,184 -6,960 5,834 6,234 -2,516 -4.77%
-
Tax Rate - 3.96% 0.00% - 4.23% 0.00% - -
Total Cost 20,774 20,018 27,026 43,770 38,772 30,708 39,058 -9.97%
-
Net Worth 125,800 130,374 125,800 150,960 176,857 181,061 173,832 -5.24%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 125,800 130,374 125,800 150,960 176,857 181,061 173,832 -5.24%
NOSH 228,728 228,728 228,728 228,728 229,685 229,191 228,727 0.00%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -11.27% 12.51% 4.42% -19.55% 13.52% 16.62% -6.94% -
ROE -1.49% 2.16% 0.94% -4.61% 3.30% 3.44% -1.45% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 8.16 10.00 12.36 16.01 19.52 16.07 15.97 -10.57%
EPS -0.82 1.22 0.52 -3.04 2.54 2.72 -1.10 -4.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.57 0.55 0.66 0.77 0.79 0.76 -5.24%
Adjusted Per Share Value based on latest NOSH - 228,728
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 8.22 10.07 12.44 16.11 19.73 16.21 16.07 -10.56%
EPS -0.83 1.24 0.52 -3.06 2.57 2.74 -1.11 -4.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5536 0.5738 0.5536 0.6644 0.7783 0.7968 0.765 -5.24%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.175 0.14 0.215 0.21 0.26 0.47 0.56 -
P/RPS 2.14 1.40 1.74 1.31 1.33 2.92 3.51 -7.90%
P/EPS -21.34 11.40 41.53 -6.90 10.24 17.28 -50.91 -13.47%
EY -4.69 8.78 2.41 -14.49 9.77 5.79 -1.96 15.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.25 0.39 0.32 0.34 0.59 0.74 -13.02%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 15/11/16 19/11/15 24/11/14 25/11/13 21/11/12 30/11/11 19/11/10 -
Price 0.17 0.17 0.19 0.20 0.23 0.48 0.73 -
P/RPS 2.08 1.70 1.54 1.25 1.18 2.99 4.57 -12.28%
P/EPS -20.73 13.84 36.70 -6.57 9.06 17.65 -66.36 -17.61%
EY -4.82 7.23 2.72 -15.21 11.04 5.67 -1.51 21.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.30 0.35 0.30 0.30 0.61 0.96 -17.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment