[TURIYA] YoY Annualized Quarter Result on 30-Sep-2010 [#2]

Stock
[TURIYA] TURIYA BHD
Announcement Date
19-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- -54.17%
YoY- -104.2%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 36,612 44,836 36,830 36,522 47,692 73,338 57,716 -7.29%
PBT -6,902 6,332 6,122 -3,304 60,118 8,822 2,578 -
Tax -256 -268 0 768 0 -2,092 -1,896 -28.35%
NP -7,158 6,064 6,122 -2,536 60,118 6,730 682 -
-
NP to SH -6,960 5,834 6,234 -2,516 59,962 5,764 262 -
-
Tax Rate - 4.23% 0.00% - 0.00% 23.71% 73.55% -
Total Cost 43,770 38,772 30,708 39,058 -12,426 66,608 57,034 -4.31%
-
Net Worth 150,960 176,857 181,061 173,832 183,090 164,685 176,850 -2.60%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 150,960 176,857 181,061 173,832 183,090 164,685 176,850 -2.60%
NOSH 228,728 229,685 229,191 228,727 228,862 228,730 218,333 0.77%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin -19.55% 13.52% 16.62% -6.94% 126.05% 9.18% 1.18% -
ROE -4.61% 3.30% 3.44% -1.45% 32.75% 3.50% 0.15% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 16.01 19.52 16.07 15.97 20.84 32.06 26.43 -8.00%
EPS -3.04 2.54 2.72 -1.10 26.20 2.52 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.77 0.79 0.76 0.80 0.72 0.81 -3.35%
Adjusted Per Share Value based on latest NOSH - 229,729
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 16.11 19.73 16.21 16.07 20.99 32.28 25.40 -7.30%
EPS -3.06 2.57 2.74 -1.11 26.39 2.54 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6644 0.7783 0.7968 0.765 0.8058 0.7248 0.7783 -2.60%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.21 0.26 0.47 0.56 0.46 0.50 0.34 -
P/RPS 1.31 1.33 2.92 3.51 2.21 1.56 1.29 0.25%
P/EPS -6.90 10.24 17.28 -50.91 1.76 19.84 283.33 -
EY -14.49 9.77 5.79 -1.96 56.96 5.04 0.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.59 0.74 0.58 0.69 0.42 -4.42%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 25/11/13 21/11/12 30/11/11 19/11/10 26/11/09 06/11/08 23/11/07 -
Price 0.20 0.23 0.48 0.73 0.51 0.39 0.30 -
P/RPS 1.25 1.18 2.99 4.57 2.45 1.22 1.13 1.69%
P/EPS -6.57 9.06 17.65 -66.36 1.95 15.48 250.00 -
EY -15.21 11.04 5.67 -1.51 51.37 6.46 0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.30 0.61 0.96 0.64 0.54 0.37 -3.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment