[TURIYA] YoY Annualized Quarter Result on 31-Dec-2011 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
20-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#3]
Profit Trend
QoQ- -37.74%
YoY- 258.72%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 28,010 35,361 42,886 36,296 37,605 48,280 64,429 -12.95%
PBT 1,925 -12,717 3,357 3,818 -2,684 38,793 4,157 -12.03%
Tax 0 -173 -256 -2 129 -10 -1,572 -
NP 1,925 -12,890 3,101 3,816 -2,554 38,782 2,585 -4.79%
-
NP to SH 2,094 -9,912 2,798 3,881 -2,445 38,376 2,052 0.33%
-
Tax Rate 0.00% - 7.63% 0.05% - 0.03% 37.82% -
Total Cost 26,085 48,251 39,785 32,480 40,159 9,497 61,844 -13.39%
-
Net Worth 125,800 148,673 175,677 178,407 174,229 183,033 163,088 -4.23%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 125,800 148,673 175,677 178,407 174,229 183,033 163,088 -4.23%
NOSH 228,728 228,728 228,152 228,728 229,249 228,791 229,701 -0.07%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 6.87% -36.45% 7.23% 10.51% -6.79% 80.33% 4.01% -
ROE 1.67% -6.67% 1.59% 2.18% -1.40% 20.97% 1.26% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 12.25 15.46 18.80 15.87 16.40 21.10 28.05 -12.89%
EPS 0.92 -4.33 1.23 1.69 -1.07 16.77 0.89 0.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.65 0.77 0.78 0.76 0.80 0.71 -4.16%
Adjusted Per Share Value based on latest NOSH - 228,728
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 12.33 15.56 18.87 15.97 16.55 21.25 28.36 -12.95%
EPS 0.92 -4.36 1.23 1.71 -1.08 16.89 0.90 0.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5536 0.6543 0.7732 0.7852 0.7668 0.8055 0.7177 -4.23%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.195 0.205 0.24 0.45 0.75 0.46 0.50 -
P/RPS 1.59 1.33 1.28 2.84 4.57 2.18 1.78 -1.86%
P/EPS 21.29 -4.73 19.57 26.52 -70.31 2.74 55.97 -14.87%
EY 4.70 -21.14 5.11 3.77 -1.42 36.46 1.79 17.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.32 0.31 0.58 0.99 0.58 0.70 -10.90%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 23/02/15 24/02/14 20/02/13 20/02/12 23/02/11 25/02/10 26/02/09 -
Price 0.18 0.215 0.185 0.43 0.63 0.59 0.52 -
P/RPS 1.47 1.39 0.98 2.71 3.84 2.80 1.85 -3.75%
P/EPS 19.66 -4.96 15.08 25.34 -59.06 3.52 58.21 -16.54%
EY 5.09 -20.16 6.63 3.95 -1.69 28.43 1.72 19.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.24 0.55 0.83 0.74 0.73 -12.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment