[TURIYA] YoY Annualized Quarter Result on 31-Dec-2014 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
23-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- 76.91%
YoY- 121.13%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 19,658 18,872 23,062 28,010 35,361 42,886 36,296 -9.70%
PBT 622 444 2,929 1,925 -12,717 3,357 3,818 -26.07%
Tax -134 68 -132 0 -173 -256 -2 101.40%
NP 488 512 2,797 1,925 -12,890 3,101 3,816 -28.99%
-
NP to SH 522 132 2,776 2,094 -9,912 2,798 3,881 -28.39%
-
Tax Rate 21.54% -15.32% 4.51% 0.00% - 7.63% 0.05% -
Total Cost 19,170 18,360 20,265 26,085 48,251 39,785 32,480 -8.40%
-
Net Worth 125,800 128,087 130,374 125,800 148,673 175,677 178,407 -5.65%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 125,800 128,087 130,374 125,800 148,673 175,677 178,407 -5.65%
NOSH 228,728 228,728 228,728 228,728 228,728 228,152 228,728 0.00%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 2.48% 2.71% 12.13% 6.87% -36.45% 7.23% 10.51% -
ROE 0.42% 0.10% 2.13% 1.67% -6.67% 1.59% 2.18% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 8.59 8.25 10.08 12.25 15.46 18.80 15.87 -9.71%
EPS 0.23 0.05 1.21 0.92 -4.33 1.23 1.69 -28.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.56 0.57 0.55 0.65 0.77 0.78 -5.65%
Adjusted Per Share Value based on latest NOSH - 228,728
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 8.65 8.31 10.15 12.33 15.56 18.87 15.97 -9.70%
EPS 0.23 0.06 1.22 0.92 -4.36 1.23 1.71 -28.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5536 0.5637 0.5738 0.5536 0.6543 0.7732 0.7852 -5.65%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.19 0.15 0.165 0.195 0.205 0.24 0.45 -
P/RPS 2.21 1.82 1.64 1.59 1.33 1.28 2.84 -4.09%
P/EPS 83.15 259.92 13.60 21.29 -4.73 19.57 26.52 20.95%
EY 1.20 0.38 7.36 4.70 -21.14 5.11 3.77 -17.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.27 0.29 0.35 0.32 0.31 0.58 -8.06%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 28/02/18 15/02/17 16/02/16 23/02/15 24/02/14 20/02/13 20/02/12 -
Price 0.20 0.19 0.19 0.18 0.215 0.185 0.43 -
P/RPS 2.33 2.30 1.88 1.47 1.39 0.98 2.71 -2.48%
P/EPS 87.52 329.23 15.66 19.66 -4.96 15.08 25.34 22.92%
EY 1.14 0.30 6.39 5.09 -20.16 6.63 3.95 -18.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.34 0.33 0.33 0.33 0.24 0.55 -6.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment