[TURIYA] YoY Annualized Quarter Result on 31-Mar-2020 [#4]

Announcement Date
11-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- 24.82%
YoY- 130.37%
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 27,921 24,234 18,919 18,269 20,044 19,383 19,233 6.40%
PBT 4,766 2,186 2,724 610 -530 -2,542 -1,044 -
Tax -730 -341 -2,147 -147 -250 -176 -133 32.79%
NP 4,036 1,845 577 463 -780 -2,718 -1,177 -
-
NP to SH 4,037 1,853 586 471 -1,551 -2,667 -1,451 -
-
Tax Rate 15.32% 15.60% 78.82% 24.10% - - - -
Total Cost 23,885 22,389 18,342 17,806 20,824 22,101 20,410 2.65%
-
Net Worth 128,087 123,513 121,225 121,225 121,225 123,513 128,087 0.00%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 128,087 123,513 121,225 121,225 121,225 123,513 128,087 0.00%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 14.46% 7.61% 3.05% 2.53% -3.89% -14.02% -6.12% -
ROE 3.15% 1.50% 0.48% 0.39% -1.28% -2.16% -1.13% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 12.21 10.60 8.27 7.99 8.76 8.47 8.41 6.40%
EPS 1.77 0.81 0.26 0.21 -0.68 -1.17 -0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.54 0.53 0.53 0.53 0.54 0.56 0.00%
Adjusted Per Share Value based on latest NOSH - 228,728
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 12.21 10.60 8.27 7.99 8.76 8.47 8.41 6.40%
EPS 1.77 0.81 0.26 0.21 -0.68 -1.17 -0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.54 0.53 0.53 0.53 0.54 0.56 0.00%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.17 0.215 0.325 0.07 0.15 0.185 0.20 -
P/RPS 1.39 2.03 3.93 0.88 1.71 2.18 2.38 -8.56%
P/EPS 9.63 26.54 126.85 33.99 -22.12 -15.87 -31.53 -
EY 10.38 3.77 0.79 2.94 -4.52 -6.30 -3.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.40 0.61 0.13 0.28 0.34 0.36 -2.99%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/05/23 31/05/22 21/06/21 11/08/20 31/05/19 30/05/18 24/05/17 -
Price 0.155 0.18 0.245 0.14 0.12 0.155 0.205 -
P/RPS 1.27 1.70 2.96 1.75 1.37 1.83 2.44 -10.30%
P/EPS 8.78 22.22 95.63 67.99 -17.70 -13.29 -32.32 -
EY 11.39 4.50 1.05 1.47 -5.65 -7.52 -3.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.33 0.46 0.26 0.23 0.29 0.37 -4.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment