[JTIASA] YoY Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 213.0%
YoY- -29.49%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 992,012 831,228 583,988 884,380 930,104 844,088 1,022,964 -0.51%
PBT 372,140 185,888 148,492 187,984 124,104 5,904 169,004 14.05%
Tax -104,800 -50,096 -50,368 -48,220 -59,444 -2,512 -51,212 12.66%
NP 267,340 135,792 98,124 139,764 64,660 3,392 117,792 14.62%
-
NP to SH 267,332 135,940 98,280 139,376 63,096 3,484 115,200 15.05%
-
Tax Rate 28.16% 26.95% 33.92% 25.65% 47.90% 42.55% 30.30% -
Total Cost 724,672 695,436 485,864 744,616 865,444 840,696 905,172 -3.63%
-
Net Worth 1,461,666 1,277,748 1,161,589 1,142,229 1,180,949 1,422,946 1,829,502 -3.67%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 1,461,666 1,277,748 1,161,589 1,142,229 1,180,949 1,422,946 1,829,502 -3.67%
NOSH 973,717 973,717 973,717 973,717 973,717 973,717 973,717 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 26.95% 16.34% 16.80% 15.80% 6.95% 0.40% 11.51% -
ROE 18.29% 10.64% 8.46% 12.20% 5.34% 0.24% 6.30% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 102.48 85.87 60.33 91.36 96.09 87.20 105.68 -0.51%
EPS 27.60 14.04 10.16 14.40 6.52 0.36 11.92 15.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.32 1.20 1.18 1.22 1.47 1.89 -3.67%
Adjusted Per Share Value based on latest NOSH - 973,717
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 101.88 85.37 59.98 90.83 95.52 86.69 105.06 -0.51%
EPS 27.45 13.96 10.09 14.31 6.48 0.36 11.83 15.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5011 1.3122 1.1929 1.1731 1.2128 1.4614 1.8789 -3.67%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.88 0.48 0.635 0.68 0.46 0.66 1.08 -
P/RPS 0.86 0.56 1.05 0.74 0.48 0.76 1.02 -2.80%
P/EPS 3.19 3.42 6.25 4.72 7.06 183.37 9.07 -15.97%
EY 31.38 29.26 15.99 21.17 14.17 0.55 11.02 19.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.36 0.53 0.58 0.38 0.45 0.57 0.29%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/11/23 23/11/22 24/11/21 26/11/20 27/11/19 28/11/18 29/11/17 -
Price 0.96 0.57 0.705 0.835 0.62 0.52 1.11 -
P/RPS 0.94 0.66 1.17 0.91 0.65 0.60 1.05 -1.82%
P/EPS 3.48 4.06 6.94 5.80 9.51 144.48 9.33 -15.15%
EY 28.77 24.64 14.40 17.24 10.51 0.69 10.72 17.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.43 0.59 0.71 0.51 0.35 0.59 1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment