[JTIASA] YoY Cumulative Quarter Result on 30-Sep-2021 [#1]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -21.75%
YoY- -29.49%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 271,658 248,003 207,807 145,997 221,095 232,526 211,022 4.29%
PBT 101,351 93,035 46,472 37,123 46,996 31,026 1,476 102.22%
Tax -28,960 -26,200 -12,524 -12,592 -12,055 -14,861 -628 89.25%
NP 72,391 66,835 33,948 24,531 34,941 16,165 848 109.69%
-
NP to SH 72,312 66,833 33,985 24,570 34,844 15,774 871 108.72%
-
Tax Rate 28.57% 28.16% 26.95% 33.92% 25.65% 47.90% 42.55% -
Total Cost 199,267 181,168 173,859 121,466 186,154 216,361 210,174 -0.88%
-
Net Worth 1,548,851 1,461,666 1,277,748 1,161,589 1,142,229 1,180,949 1,422,946 1.42%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 1,548,851 1,461,666 1,277,748 1,161,589 1,142,229 1,180,949 1,422,946 1.42%
NOSH 968,032 973,717 973,717 973,717 973,717 973,717 973,717 -0.09%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 26.65% 26.95% 16.34% 16.80% 15.80% 6.95% 0.40% -
ROE 4.67% 4.57% 2.66% 2.12% 3.05% 1.34% 0.06% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 28.06 25.62 21.47 15.08 22.84 24.02 21.80 4.29%
EPS 7.47 6.90 3.51 2.54 3.60 1.63 0.09 108.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.51 1.32 1.20 1.18 1.22 1.47 1.42%
Adjusted Per Share Value based on latest NOSH - 973,717
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 28.06 25.62 21.47 15.08 22.84 24.02 21.80 4.29%
EPS 7.47 6.90 3.51 2.54 3.60 1.63 0.09 108.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.5099 1.3199 1.1999 1.1799 1.2199 1.4699 1.42%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 1.09 0.88 0.48 0.635 0.68 0.46 0.66 -
P/RPS 3.88 3.43 2.24 4.21 2.98 1.91 3.03 4.20%
P/EPS 14.59 12.75 13.67 25.02 18.89 28.23 733.49 -47.91%
EY 6.85 7.85 7.31 4.00 5.29 3.54 0.14 91.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.58 0.36 0.53 0.58 0.38 0.45 7.11%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 26/11/24 28/11/23 23/11/22 24/11/21 26/11/20 27/11/19 28/11/18 -
Price 1.14 0.96 0.57 0.705 0.835 0.62 0.52 -
P/RPS 4.06 3.75 2.66 4.67 3.66 2.58 2.39 9.22%
P/EPS 15.26 13.90 16.24 27.78 23.20 38.05 577.91 -45.40%
EY 6.55 7.19 6.16 3.60 4.31 2.63 0.17 83.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.64 0.43 0.59 0.71 0.51 0.35 12.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment