[TCHONG] YoY Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -7.67%
YoY- -5.01%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 2,385,217 1,677,517 1,526,933 1,500,585 1,174,644 852,586 483,228 -1.68%
PBT 181,874 149,998 149,074 152,353 140,331 373,082 55,826 -1.24%
Tax -55,054 -43,973 -47,233 -43,594 -25,841 -61,234 -25,836 -0.80%
NP 126,820 106,025 101,841 108,759 114,490 311,848 29,990 -1.52%
-
NP to SH 126,820 106,025 101,841 108,759 114,490 311,848 29,990 -1.52%
-
Tax Rate 30.27% 29.32% 31.68% 28.61% 18.41% 16.41% 46.28% -
Total Cost 2,258,397 1,571,492 1,425,092 1,391,826 1,060,154 540,738 453,238 -1.69%
-
Net Worth 1,071,957 965,082 899,976 839,189 761,021 752,476 732,939 -0.40%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 50,248 46,913 43,655 46,994 37,040 - - -100.00%
Div Payout % 39.62% 44.25% 42.87% 43.21% 32.35% - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 1,071,957 965,082 899,976 839,189 761,021 752,476 732,939 -0.40%
NOSH 669,973 670,195 671,624 671,351 673,470 671,854 672,421 0.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 5.32% 6.32% 6.67% 7.25% 9.75% 36.58% 6.21% -
ROE 11.83% 10.99% 11.32% 12.96% 15.04% 41.44% 4.09% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 356.02 250.30 227.35 223.52 174.42 126.90 71.86 -1.68%
EPS 18.93 15.82 15.16 16.20 17.00 46.40 4.46 -1.52%
DPS 7.50 7.00 6.50 7.00 5.50 0.00 0.00 -100.00%
NAPS 1.60 1.44 1.34 1.25 1.13 1.12 1.09 -0.40%
Adjusted Per Share Value based on latest NOSH - 680,533
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 365.90 257.34 234.24 230.20 180.20 130.79 74.13 -1.68%
EPS 19.45 16.26 15.62 16.68 17.56 47.84 4.60 -1.52%
DPS 7.71 7.20 6.70 7.21 5.68 0.00 0.00 -100.00%
NAPS 1.6444 1.4805 1.3806 1.2874 1.1674 1.1543 1.1244 -0.40%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.66 1.29 1.06 1.42 1.05 0.00 0.00 -
P/RPS 0.47 0.52 0.47 0.64 0.60 0.00 0.00 -100.00%
P/EPS 8.77 8.15 6.99 8.77 6.18 0.00 0.00 -100.00%
EY 11.40 12.26 14.31 11.41 16.19 0.00 0.00 -100.00%
DY 4.52 5.43 6.13 4.93 5.24 0.00 0.00 -100.00%
P/NAPS 1.04 0.90 0.79 1.14 0.93 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/05 26/02/04 26/02/03 28/02/02 27/02/01 04/04/00 - -
Price 1.80 1.32 1.05 1.42 1.13 1.75 0.00 -
P/RPS 0.51 0.53 0.46 0.64 0.65 1.38 0.00 -100.00%
P/EPS 9.51 8.34 6.92 8.77 6.65 3.77 0.00 -100.00%
EY 10.52 11.98 14.44 11.41 15.04 26.52 0.00 -100.00%
DY 4.17 5.30 6.19 4.93 4.87 0.00 0.00 -100.00%
P/NAPS 1.13 0.92 0.78 1.14 1.00 1.56 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment